| Revenue | NOK 305,1M | -5% |
| EBITDA | NOK 28,8M | -28% |
| Net profit | NOK 15M | -37% |
| Total assets | NOK 377M | +7% |
| Equity | NOK 322,9M | +8% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 194 341 | 259 045 | 362 274 | 320 580 | 305 068 |
| Staff expenses | −17 491 | −19 079 | −23 005 | −24 535 | −29 535 |
| EBITDA | 42 043 | 33 440 | 61 452 | 40 153 | 28 753 |
| Depreciation & amort. | −19 666 | −19 665 | −15 694 | −9 731 | −15 994 |
| EBIT | 22 377 | 13 775 | 45 758 | 30 421 | 12 759 |
| Net financials | −647 | 2 151 | 7 597 | 5 357 | 5 784 |
| Profit before tax | 21 730 | 15 926 | 53 355 | 35 779 | 18 543 |
| Tax | 4 611 | 2 983 | 9 977 | 12 088 | 3 590 |
| Net profit | 17 119 | 12 943 | 43 378 | 23 691 | 14 953 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 305 489 | 317 430 | 328 162 | 353 623 | 377 018 |
| Equity | 220 163 | 233 105 | 276 483 | 300 174 | 322 898 |
| Long-term debt | 45 000 | 40 500 | 0 | 0 | 0 |
| Short-term debt | 40 326 | 43 824 | 51 679 | 53 449 | 54 121 |
| Total debt | 85 326 | 84 324 | 51 679 | 53 449 | 54 121 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Worren-Lystad | Chief Executive Officer | 0 companies |
| Ring Tore Teigen | Board of Directors | 0 companies |
| Atle Teigen | Chairman | 0 companies |
| Hermod Teigen | Chairman | 0 companies |
| Bjørn Haugan Rabo | Board of Directors | 0 companies |