| Revenue | NOK 60,8M | -1% |
| EBITDA | NOK 6,2M | -40% |
| Net profit | NOK 2,2M | -67% |
| Total assets | NOK 59,5M | +3% |
| Equity | NOK 19,4M | -14% |
| Employees | 19 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 585 | 29 226 | 31 722 | 33 755 | 35 834 | 38 881 | 42 472 | 50 690 | 48 976 | 53 068 | 57 723 | 59 963 | 61 540 | 60 809 |
| Staff expenses | −5 893 | −8 337 | −9 466 | −11 275 | −11 531 | −12 820 | −13 193 | −14 097 | −15 484 | −15 817 | −17 863 | −18 463 | −19 921 | −21 634 |
| EBITDA | 2 495 | 3 558 | 4 737 | 4 784 | 5 659 | 5 431 | 5 626 | 9 293 | 9 538 | 10 461 | 10 390 | 12 033 | 10 310 | 6 219 |
| Depreciation & amort. | −653 | −899 | −1 025 | −1 061 | −1 097 | −1 224 | −1 458 | −1 360 | −1 428 | −1 569 | −1 769 | −2 010 | −2 252 | −2 398 |
| EBIT | 1 843 | 2 659 | 3 712 | 3 722 | 4 561 | 4 207 | 4 168 | 7 933 | 8 111 | 8 892 | 8 621 | 10 022 | 8 057 | 3 821 |
| Net financials | −727 | −721 | −928 | −973 | −1 136 | −607 | −507 | −468 | −717 | −513 | −588 | −974 | −1 244 | −1 584 |
| Profit before tax | 1 116 | 1 938 | 2 785 | 2 749 | 3 425 | 3 600 | 3 661 | 7 465 | 7 394 | 8 378 | 8 033 | 9 049 | 6 813 | 2 237 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 116 | 1 938 | 2 785 | 2 749 | 3 425 | 3 600 | 3 661 | 7 465 | 7 394 | 8 378 | 8 033 | 9 049 | 6 813 | 2 237 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 794 | 27 380 | 28 697 | 26 095 | 31 704 | 29 271 | 29 666 | 32 884 | 43 860 | 46 651 | 50 952 | 55 303 | 57 817 | 59 518 |
| Equity | 5 109 | 4 985 | 6 043 | 6 068 | 6 807 | 6 928 | 6 941 | 11 334 | 15 106 | 19 166 | 19 549 | 23 054 | 22 439 | 19 370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 17 674 | 16 834 | 23 799 | 22 699 | 23 599 | 22 399 | 21 199 | 35 762 |
| Short-term debt | 3 282 | 6 635 | 6 043 | 4 155 | 4 044 | 3 955 | 5 050 | 4 715 | 4 955 | 3 363 | 7 804 | 9 849 | 14 178 | 4 387 |
| Total debt | 17 685 | 22 395 | 22 654 | 20 028 | 24 897 | 22 343 | 22 725 | 21 549 | 28 754 | 26 062 | 31 403 | 32 248 | 35 377 | 40 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 1995 |
| Person | Role here | Other companies |
|---|