| Revenue | NOK 95,4M | +41% |
| EBITDA | NOK 13,2M | +125% |
| Net profit | NOK 7M | +331% |
| Total assets | NOK 76,5M | +10% |
| Equity | NOK 31,3M | +1% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 061 | 39 469 | 17 730 | 23 543 | 29 545 | 39 859 | 40 501 | 48 444 | 56 469 | 66 796 | 66 753 | 65 787 | 70 484 | 77 632 | 67 724 | 95 404 |
| Staff expenses | −6 344 | −4 642 | −4 927 | −2 524 | −4 683 | −8 506 | −8 803 | −9 965 | −12 187 | −14 570 | −16 897 | −15 227 | −13 041 | −13 940 | −14 438 | −16 525 |
| EBITDA | −474 | 14 295 | −441 | 8 797 | 8 052 | 4 948 | 5 746 | 7 001 | 9 047 | 11 014 | 4 580 | 4 914 | 7 696 | 10 889 | 5 887 | 13 222 |
| Depreciation & amort. | −3 408 | −2 039 | 2 465 | −1 497 | −1 722 | −1 537 | −2 040 | −1 729 | −1 950 | −2 248 | −2 531 | −1 969 | −1 690 | −1 665 | −1 983 | −2 729 |
| EBIT | −3 882 | 12 256 | 2 025 | 7 300 | 6 330 | 3 411 | 3 706 | 5 272 | 7 097 | 8 766 | 2 049 | 2 944 | 6 005 | 9 224 | 3 904 | 10 493 |
| Net financials | −1 130 | −1 042 | −2 082 | −2 259 | −1 562 | −1 530 | −1 515 | −1 267 | −1 239 | −1 256 | −1 062 | −660 | −89 | −709 | −1 805 | −1 474 |
| Profit before tax | −5 012 | 11 214 | −58 | 5 041 | 4 768 | 1 882 | 2 191 | 4 005 | 5 858 | 7 510 | 987 | 2 285 | 5 916 | 8 515 | 2 099 | 9 019 |
| Tax | −1 494 | 2 904 | −318 | 1 221 | 1 239 | 517 | 366 | 823 | 1 209 | 1 516 | 234 | 423 | 1 281 | 1 884 | 478 | 2 031 |
| Net profit | −3 518 | 8 309 | 260 | 3 821 | 3 529 | 1 364 | 1 824 | 3 182 | 4 648 | 5 994 | 752 | 1 862 | 4 635 | 6 631 | 1 621 | 6 988 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 188 | 21 287 | 42 421 | 46 443 | 52 045 | 56 495 | 58 753 | 62 468 | 74 151 | 77 376 | 66 275 | 35 945 | 43 652 | 61 239 | 69 517 | 76 503 |
| Equity | 462 | 8 471 | 7 936 | 11 757 | 15 286 | 16 650 | 18 474 | 21 656 | 24 018 | 27 098 | 20 619 | 21 278 | 20 971 | 26 410 | 31 059 | 31 279 |
| Long-term debt | 15 191 | 0 | 0 | 24 002 | 24 659 | 25 402 | 23 676 | 24 245 | 26 424 | 26 997 | 23 639 | 4 624 | 5 686 | 4 440 | 16 152 | 16 070 |
| Short-term debt | 9 535 | 5 485 | 10 954 | 10 684 | 12 100 | 14 443 | 16 603 | 16 567 | 23 710 | 23 282 | 22 018 | 10 043 | 16 995 | 30 389 | 22 307 | 29 154 |
| Total debt | 24 726 | 12 816 | 34 485 | 34 687 | 36 759 | 39 845 | 40 279 | 40 812 | 50 133 | 50 278 | 45 657 | 14 667 | 22 681 | 34 829 | 38 459 | 45 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oldroyd Holding Nye As | Company | 97.5% | 97.5% | 2024 |
Oldroyd Holding As | Company | 97.5% | 97.5% | 2023 |
Designkonsult As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Amanda Celin | Chief Executive Officer | 0 companies |
| Trygve Holtskog | Board of Directors | 0 companies |
| Rolf Walter Køtterheinrich | Board of Directors | 0 companies |
| Runar Jakobsen | Board of Directors | 0 companies |
| Fred Gundersen | Board of Directors | 0 companies |
| John Oldroyd Cheetham | Chairman | 0 companies |