| Revenue | NOK 150K | -98% |
| EBITDA | NOK -886K | -282% |
| Net profit | NOK -105K | -116% |
| Total assets | NOK 20,1M | +4% |
| Equity | NOK 14,4M | -22% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 237 | 3 103 | 20 504 | 6 034 | 0 | 41 528 | 28 342 | 32 742 | 45 470 | 66 648 | 40 312 | 63 094 | 51 819 | 43 326 | 7 060 | 150 |
| Staff expenses | −0 | −0 | −0 | −18 | −0 | −115 | −230 | 12 | −0 | −367 | −965 | −951 | −868 | −801 | −294 | −313 |
| EBITDA | 816 | −48 | 2 303 | 2 534 | −188 | 2 549 | 2 900 | 3 830 | 9 352 | 2 324 | 1 169 | 10 820 | 10 094 | 18 549 | 487 | −886 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 816 | −48 | 2 303 | 2 534 | −188 | 2 549 | 2 900 | 3 830 | 9 352 | 2 324 | 1 169 | 10 820 | 10 094 | 18 549 | 487 | −886 |
| Net financials | −121 | −276 | −283 | −65 | −424 | −922 | −544 | −563 | −713 | −461 | −270 | 964 | 2 467 | 1 081 | 416 | 781 |
| Profit before tax | 695 | −323 | 2 021 | 2 469 | −612 | 1 626 | 2 356 | 3 267 | 8 638 | 1 863 | 899 | 11 784 | 12 562 | 19 630 | 903 | −105 |
| Tax | 194 | −88 | 567 | 693 | −159 | 440 | 645 | 2 062 | 2 029 | 383 | 201 | 2 379 | 2 338 | 4 160 | 253 | −0 |
| Net profit | 501 | −235 | 1 454 | 1 776 | −453 | 1 186 | 1 712 | 1 205 | 6 609 | 1 480 | 698 | 9 405 | 10 224 | 15 470 | 651 | −105 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 360 | 21 021 | 23 199 | 20 719 | 32 385 | 36 770 | 34 293 | 36 574 | 49 524 | 32 129 | 23 006 | 25 740 | 24 711 | 23 044 | 19 255 | 20 067 |
| Equity | 13 201 | 12 966 | 14 420 | 16 196 | 15 743 | 16 936 | 18 647 | 19 852 | 20 953 | 16 931 | 16 923 | 19 032 | 17 255 | 17 725 | 18 376 | 14 371 |
| Long-term debt | 5 999 | 5 999 | 5 649 | 2 750 | 15 217 | 18 167 | 13 522 | 13 165 | 22 042 | 12 703 | 4 210 | 2 293 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 160 | 2 057 | 3 131 | 1 773 | 1 425 | 1 668 | 2 123 | 3 557 | 6 529 | 2 495 | 1 873 | 4 416 | 7 456 | 5 319 | 879 | 5 696 |
| Total debt | 7 159 | 8 055 | 8 779 | 4 523 | 16 642 | 19 835 | 15 646 | 16 722 | 28 571 | 15 198 | 6 083 | 6 708 | 7 456 | 5 319 | 879 | 5 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauvros As | Company | 35.3% | 35.3% | 2022 |
Lorentzen & Partners As | Company | 35.3% | 35.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Rustan Lorentzen | Deputy Member | 0 companies |
| Ole Petter Løvstad | Chairman | 0 companies |
| Bjørn Lorentzen | Chairman | 0 companies |