| Revenue | NOK 23,6M | +7% |
| EBITDA | NOK 3,4M | -33% |
| Net profit | NOK 2,5M | -36% |
| Total assets | NOK 15,8M | +7% |
| Equity | NOK 13,6M | +23% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 999 | 26 239 | 21 081 | 22 001 | 23 586 |
| Staff expenses | −5 725 | −7 717 | −8 434 | −7 792 | −9 111 |
| EBITDA | 5 312 | 9 552 | 3 449 | 5 066 | 3 405 |
| Depreciation & amort. | −21 | −21 | −21 | −0 | −158 |
| EBIT | 5 291 | 9 531 | 3 427 | 5 066 | 3 247 |
| Net financials | 1 | 0 | −2 | 17 | 6 |
| Profit before tax | 5 291 | 9 531 | 3 425 | 5 083 | 3 253 |
| Tax | 1 166 | 2 097 | 754 | 1 117 | 719 |
| Net profit | 4 126 | 7 434 | 2 671 | 3 965 | 2 534 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 661 | 17 587 | 11 230 | 14 813 | 15 823 |
| Equity | 9 337 | 7 771 | 8 342 | 11 108 | 13 642 |
| Long-term debt | 0 | 0 | 0 | 15 | 16 |
| Short-term debt | 2 323 | 9 816 | 2 888 | 3 690 | 2 165 |
| Total debt | 2 323 | 9 816 | 2 888 | 3 705 | 2 181 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Chief Executive Officer | Chief Executive Officer | 2017 |
RF Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33% | 33% | 2022 | |
| Company | 33% | 33% | 2022 | |
| Company | 24% | 24% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Kristian Hanssen | Chief Executive Officer | 0 companies |
| Roger Folkenborg Vodal | Deputy Member | 0 companies |
| Kim Johnsen | Board of Directors | 0 companies |
| Espen Aubert | Board of Directors | 0 companies |