| Revenue | NOK 15,3M | +20% |
| EBITDA | NOK 6M | +39% |
| Net profit | NOK 2,7M | +92% |
| Total assets | NOK 33,1M | +9% |
| Equity | NOK 15,2M | +21% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 237 | 11 291 | 12 095 | 12 730 | 15 328 |
| Staff expenses | −655 | −1 123 | −2 906 | −3 340 | −3 403 |
| EBITDA | 4 311 | 4 551 | 3 706 | 4 292 | 5 963 |
| Depreciation & amort. | −1 463 | −1 495 | −1 534 | −1 576 | −1 739 |
| EBIT | 2 848 | 3 055 | 2 171 | 2 716 | 4 223 |
| Net financials | −280 | −397 | −533 | −834 | −865 |
| Profit before tax | 2 568 | 2 658 | 1 638 | 1 882 | 3 358 |
| Tax | 569 | 586 | 362 | 489 | 678 |
| Net profit | 2 000 | 2 072 | 1 276 | 1 393 | 2 680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 336 | 25 264 | 25 458 | 30 280 | 33 141 |
| Equity | 7 775 | 9 847 | 11 123 | 12 516 | 15 196 |
| Long-term debt | 9 095 | 12 695 | 11 610 | 14 258 | 13 705 |
| Short-term debt | 3 466 | 2 722 | 2 724 | 3 506 | 4 240 |
| Total debt | 12 560 | 15 416 | 14 334 | 17 764 | 17 945 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Holen | Deputy Member | 0 companies |
| Børge Michael Jangaard Ousland | Chairman | 0 companies |
| Vegard Andre Rooth | Board of Directors | 0 companies |