| Revenue | NOK 39,7M | +27% |
| EBITDA | NOK 18M | +107% |
| Net profit | NOK 14M | +169% |
| Total assets | NOK 119,3M | +4% |
| Equity | NOK 86,5M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 088 | 62 519 | 54 016 | 39 744 | 47 846 | 53 912 | 48 985 | 47 406 | 54 802 | 38 007 | 31 311 | 39 701 |
| Staff expenses | −8 278 | −9 382 | −8 478 | −8 716 | −9 504 | −9 158 | −10 329 | −9 969 | −10 885 | −11 372 | −11 240 | −10 538 |
| EBITDA | 27 550 | 30 648 | 29 879 | 21 195 | 22 596 | 26 888 | 20 957 | 17 983 | 19 641 | 14 122 | 8 663 | 17 972 |
| Depreciation & amort. | −3 191 | −3 525 | −3 780 | −3 911 | −4 132 | −4 149 | −4 162 | −4 465 | −4 400 | −4 341 | −3 269 | −2 176 |
| EBIT | 24 359 | 27 123 | 26 099 | 17 284 | 18 464 | 22 739 | 16 796 | 13 518 | 15 241 | 9 781 | 5 394 | 15 795 |
| Net financials | −364 | −366 | −461 | −621 | −86 | 1 | 1 001 | −90 | −351 | −440 | −254 | −196 |
| Profit before tax | 23 995 | 26 757 | 25 638 | 16 663 | 18 377 | 22 740 | 17 796 | 13 429 | 14 890 | 9 342 | 5 140 | 15 600 |
| Tax | 3 758 | 3 181 | 4 102 | 2 454 | 2 998 | 3 900 | 2 873 | 2 054 | 2 768 | 1 051 | −70 | 1 597 |
| Net profit | 20 237 | 23 576 | 21 536 | 14 209 | 15 379 | 18 840 | 14 923 | 11 374 | 12 123 | 8 291 | 5 210 | 14 003 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 912 | 116 486 | 123 558 | 111 698 | 115 122 | 120 937 | 124 972 | 115 871 | 117 834 | 117 981 | 114 213 | 119 266 |
| Equity | 59 407 | 62 736 | 71 257 | 73 214 | 78 452 | 79 381 | 79 224 | 80 804 | 84 557 | 84 119 | 79 949 | 86 504 |
| Long-term debt | 18 905 | 18 205 | 17 505 | 17 469 | 14 005 | 14 005 | 14 005 | 14 005 | 14 005 | 14 005 | 14 005 | 14 000 |
| Short-term debt | 23 600 | 35 546 | 34 796 | 21 015 | 22 665 | 27 551 | 31 743 | 21 062 | 19 272 | 19 857 | 20 259 | 18 762 |
| Total debt | 42 505 | 53 751 | 52 301 | 38 484 | 36 670 | 41 556 | 45 748 | 35 067 | 33 277 | 33 862 | 34 263 | 32 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2020 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MB Deputy Member | Deputy Member | 2020 | — | — |
AH Deputy Member | Deputy Member | 2020 | — | — |
SE Deputy Member | Deputy Member | 2020 | — | — |
OM Deputy Member | Deputy Member | 2020 | — | — |
SI Deputy Member | Deputy Member | 2020 | — | — |
JB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
IB | Board of Directors | 2020 | — | — |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars-Ådne Schlytter | Deputy Member | 0 companies |
| Tor Masdal | Chief Executive Officer | 0 companies |
| Marta Bjørnøy Lalim | Deputy Member | 0 companies |
| Anders Hermundstad | Deputy Member | 0 companies |
| Sander Eltun | Deputy Member | 0 companies |
| Ove Martin Stende | Deputy Member | 0 companies |
| Stein Inge Sæternes | Deputy Member | 0 companies |
| John Björn Joacim Nylander | Deputy Member | 0 companies |
| Vidar Eltun | Board of Directors | 0 companies |
| Per Tore Hermundstad | Board of Directors | 0 companies |
| Marita Østborg | Board of Directors | 0 companies |
| Inga Bøe | Board of Directors | 0 companies |
| Torstein Brekke-Dervola | Board of Directors | 0 companies |
| Geir Kongslien | Deputy Chairman | 0 companies |
| Leif Hjalmar Søndrol | Chairman | 0 companies |