| Revenue | NOK 5,5M | -34% |
| EBITDA | NOK -471K | -165% |
| Net profit | NOK -528K | -225% |
| Total assets | NOK 1,8M | -23% |
| Equity | NOK 907K | -37% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 104 | 5 008 | 5 442 | 5 281 | 4 848 | 4 755 | 5 285 | 6 167 | 5 925 | 5 853 | 5 562 | 6 940 | 7 911 | 7 189 | 8 242 | 5 476 |
| Staff expenses | −737 | −779 | −940 | −1 145 | −1 156 | −1 021 | −1 034 | −1 237 | −1 233 | −1 276 | −1 275 | −1 829 | −1 746 | −1 965 | −1 866 | −1 842 |
| EBITDA | 352 | 61 | 61 | 177 | 132 | 122 | 91 | 235 | 39 | 215 | 69 | 144 | 295 | −55 | 729 | −471 |
| Depreciation & amort. | −3 | −15 | −14 | −14 | −14 | −13 | −0 | −21 | −43 | −43 | −43 | −45 | −30 | −9 | −9 | −9 |
| EBIT | 348 | 45 | 47 | 163 | 118 | 109 | 91 | 213 | −4 | 172 | 26 | 99 | 265 | −64 | 720 | −480 |
| Net financials | −48 | −46 | −28 | −17 | −20 | −25 | −20 | −33 | −26 | −32 | −32 | −30 | −32 | −16 | −27 | −48 |
| Profit before tax | 301 | −1 | 19 | 146 | 98 | 84 | 71 | 181 | −30 | 140 | −6 | 69 | 233 | −80 | 693 | −528 |
| Tax | −0 | 42 | 5 | 50 | 31 | 22 | 24 | 47 | −4 | 36 | −1 | 18 | 52 | −18 | 269 | −0 |
| Net profit | 301 | −43 | 14 | 97 | 67 | 63 | 47 | 133 | −26 | 105 | −5 | 51 | 181 | −63 | 424 | −528 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 754 | 1 767 | 1 487 | 1 293 | 1 671 | 1 316 | 1 159 | 1 877 | 1 535 | 1 506 | 1 525 | 1 628 | 2 250 | 2 284 | 2 368 | 1 813 |
| Equity | 391 | 348 | 362 | 459 | 526 | 588 | 635 | 768 | 742 | 847 | 842 | 892 | 1 073 | 1 011 | 1 435 | 907 |
| Long-term debt | 305 | 215 | 125 | 35 | 0 | 10 | 0 | 206 | 168 | 120 | 74 | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 057 | 1 204 | 1 000 | 799 | 1 145 | 717 | 524 | 903 | 625 | 540 | 610 | 711 | 1 177 | 1 273 | 933 | 906 |
| Total debt | 1 362 | 1 419 | 1 125 | 834 | 1 145 | 727 | 524 | 1 109 | 792 | 660 | 684 | 736 | 1 177 | 1 273 | 933 | 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2025 | — | — |
LT Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2001 | — | — | |
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lone Eriksen Bangsund | Deputy Member | 0 companies |
| Lill Tove Eriksen Bangsund | Deputy Member | 0 companies |
| Bjørn Solmund Bangsund | Deputy Chairman | 0 companies |
| Halvdan Bjørnar Madsen | Chairman | 0 companies |