| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | +73% |
| Net profit | NOK 168K | +422% |
| Total assets | NOK 1,4M | +13% |
| Equity | NOK 1,3M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 272 | 1 531 | 1 699 | 2 445 | 2 176 | 120 | 75 | 996 | 0 | 201 | 130 | 53 | 277 | 20 | 25 | 0 | 0 |
| Staff expenses | −0 | −153 | −455 | 1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 544 | 482 | 180 | 1 677 | 1 954 | −1 216 | −120 | 1 225 | −35 | −682 | −19 | −19 | −337 | −68 | −40 | −101 | −27 |
| Depreciation & amort. | −2 455 | −121 | −121 | −78 | −34 | −78 | −48 | −28 | −20 | −47 | −67 | −63 | −57 | −21 | −10 | −10 | −10 |
| EBIT | −1 911 | 362 | 60 | 1 599 | 1 920 | −1 293 | −167 | 1 197 | −55 | −729 | −87 | −82 | −394 | −89 | −50 | −111 | −37 |
| Net financials | −296 | −423 | −427 | −355 | 22 | 38 | −8 | −9 | −7 | 935 | −0 | −3 | 166 | 0 | 201 | 59 | 205 |
| Profit before tax | −2 207 | −61 | −367 | 1 244 | 1 942 | −1 256 | −176 | 1 188 | −63 | 207 | −87 | −84 | −228 | −89 | 150 | −52 | 168 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 207 | −61 | −367 | 1 244 | 1 942 | −1 256 | −176 | 1 188 | −70 | 214 | −87 | −84 | −228 | −89 | 150 | −52 | 168 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 262 | 6 227 | 6 079 | 3 835 | 2 756 | 1 580 | 1 633 | 2 757 | 2 747 | 2 519 | 1 803 | 1 773 | 1 179 | 1 094 | 1 129 | 1 230 | 1 395 |
| Equity | −569 | −130 | −497 | 747 | 2 689 | 1 434 | 1 258 | 2 446 | 2 376 | 2 120 | 1 429 | 1 345 | 1 117 | 1 028 | 1 178 | 1 126 | 1 294 |
| Long-term debt | 5 983 | 6 050 | 5 925 | 2 799 | 0 | 0 | 195 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 848 | 307 | 651 | 289 | 67 | 146 | 180 | 246 | 371 | 399 | 374 | 428 | 62 | 66 | −49 | 104 | 101 |
| Total debt | 6 831 | 6 357 | 6 576 | 3 088 | 67 | 146 | 375 | 311 | 371 | 399 | 374 | 428 | 62 | 66 | −49 | 104 | 101 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Einmo | Board of Directors | 0 companies |
| Nils Einmo | Chairman | 0 companies |