| Revenue | NOK 844K | +32% |
| EBITDA | NOK -195K | -13% |
| Net profit | NOK -194K | -10% |
| Total assets | NOK 781K | -29% |
| Equity | NOK 502K | -28% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 824 | 2 213 | 2 604 | 1 670 | 1 894 | 3 595 | 5 333 | 4 885 | 5 610 | 4 038 | 2 804 | 2 004 | 657 | 1 691 | 337 | 639 | 844 |
| Staff expenses | −0 | −200 | −480 | −698 | −569 | −507 | −502 | −517 | −640 | −695 | −1 030 | −305 | −0 | −51 | −26 | −25 | −0 | −12 |
| EBITDA | 0 | −572 | 803 | 30 | −503 | 246 | 228 | 196 | 615 | 115 | −689 | 194 | 210 | 176 | 233 | −157 | −172 | −195 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −572 | 803 | 30 | −503 | 246 | 228 | 196 | 615 | 115 | −689 | 194 | 210 | 176 | 233 | −157 | −172 | −195 |
| Net financials | 0 | −38 | −19 | −25 | −23 | −17 | −15 | −10 | −16 | 15 | −32 | −12 | 3 | −5 | −1 | −2 | −3 | 2 |
| Profit before tax | 0 | −609 | 783 | 5 | −526 | 229 | 212 | 186 | 598 | 129 | −721 | 182 | 213 | 171 | 232 | −159 | −176 | −194 |
| Tax | −0 | −19 | 79 | 18 | −0 | −0 | 19 | 24 | 169 | 49 | −0 | −0 | −0 | −0 | 33 | −0 | −0 | −0 |
| Net profit | 0 | −590 | 704 | −13 | −526 | 229 | 194 | 163 | 430 | 80 | −721 | 182 | 213 | 171 | 200 | −159 | −176 | −194 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 484 | 1 218 | 1 307 | 507 | 722 | 1 777 | 2 126 | 2 797 | 2 785 | 2 134 | 1 701 | 1 089 | 1 089 | 1 879 | 1 320 | 1 101 | 781 |
| Equity | — | −277 | 427 | 415 | −112 | 118 | 311 | 474 | 904 | 984 | 263 | 446 | 659 | 830 | 1 030 | 871 | 695 | 502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 400 | 300 | 224 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 220 | 268 | 449 | 175 | 205 | 1 165 | 1 428 | 1 778 | 1 800 | 1 871 | 1 256 | 430 | 259 | 849 | 449 | 405 | 279 |
| Total debt | 0 | 762 | 791 | 893 | 619 | 605 | 1 465 | 1 652 | 1 893 | 1 800 | 1 871 | 1 256 | 430 | 259 | 849 | 449 | 405 | 279 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egd Capital As | Company | 34.0% | 34.0% | 2024 |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Leiv Hasti | Board of Directors | 0 companies |
| Tor Fosse | Chairman | 0 companies |
| Magnus Holtermann | Chairman | 0 companies |
| Nils Jørgen Selvik | Board of Directors | 0 companies |