| Revenue | NOK 840K | +0% |
| EBITDA | NOK 692K | +1% |
| Net profit | NOK -2,2M | -457% |
| Total assets | NOK 6,1M | -32% |
| Equity | NOK 5,2M | -36% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 720 | 720 | 720 | 720 | 752 | 826 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 679 | 631 | 616 | −823 | 410 | −15 | 707 | 668 | 745 | 730 | 540 | 725 | 717 | 686 | 692 |
| Depreciation & amort. | −131 | −131 | −131 | −131 | −131 | −136 | −141 | −98 | −98 | −98 | −98 | −98 | −98 | −98 | −98 |
| EBIT | 547 | 500 | 484 | −955 | 279 | −151 | 566 | 570 | 646 | 631 | 442 | 627 | 618 | 587 | 593 |
| Net financials | 3 095 | 285 | 2 176 | 1 874 | 1 905 | 771 | 1 363 | 62 | −11 | 3 | 8 | 9 | 46 | 149 | −2 651 |
| Profit before tax | 3 642 | 785 | 2 660 | 919 | 2 184 | 620 | 1 928 | 632 | 636 | 635 | 450 | 636 | 664 | 737 | −2 057 |
| Tax | 818 | 220 | 745 | 254 | 590 | 165 | 479 | 149 | 148 | 137 | 97 | 140 | 146 | 125 | 125 |
| Net profit | 2 824 | 565 | 1 915 | 665 | 1 594 | 454 | 1 449 | 483 | 487 | 498 | 353 | 496 | 518 | 611 | −2 182 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 844 | 10 686 | 12 261 | 12 680 | 12 005 | 10 831 | 11 046 | 10 050 | 9 039 | 8 513 | 10 811 | 11 291 | 8 649 | 8 889 | 6 080 |
| Equity | 7 815 | 9 396 | 9 691 | 9 546 | 9 871 | 9 056 | 9 236 | 8 450 | 7 831 | 7 896 | 7 817 | 7 881 | 8 399 | 8 210 | 5 228 |
| Long-term debt | 0 | 177 | 132 | 89 | 55 | 23 | 0 | 0 | 0 | 0 | 2 417 | 2 250 | 0 | 0 | 0 |
| Short-term debt | 1 738 | 1 113 | 2 437 | 3 044 | 2 078 | 1 752 | 1 810 | 1 599 | 1 209 | 617 | 577 | 1 160 | 250 | 679 | 852 |
| Total debt | 2 029 | 1 290 | 2 570 | 3 134 | 2 134 | 1 775 | 1 810 | 1 599 | 1 209 | 617 | 2 994 | 3 410 | 250 | 679 | 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.2% | 23.2% | 2024 | |
| Individual | 23.2% | 23.2% | 2024 | |
| Individual | 11.6% | 11.6% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kitt Anne Ramseng | Deputy Member | 0 companies |
| Guttorm Martin Ramseng | Board of Directors | 0 companies |
| Carl Martin Lund | Board of Directors | 0 companies |
| Stine Lie Ramseng | Board of Directors | 0 companies |
| Ståle Arnfinn Ostad | Chairman | 0 companies |