| Revenue | NOK 205,6M | +39% |
| EBITDA | NOK -18,7M | -973% |
| Net profit | NOK -15M | -1045% |
| Total assets | NOK 72,9M | +86% |
| Equity | NOK 2,6M | -1% |
| Employees | 47 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 137 174 | 107 654 | 88 553 | 109 931 | 138 646 | 125 792 | 90 530 | 87 361 | 109 789 | 118 461 | 172 024 | 133 551 | 148 396 | 205 586 |
| Staff expenses | −0 | −27 135 | −24 971 | −19 515 | −16 259 | −18 626 | −19 622 | −19 115 | −18 972 | −20 296 | −26 929 | −29 939 | −25 562 | −23 821 | −37 605 |
| EBITDA | 0 | 2 795 | −1 482 | 970 | 5 646 | 4 133 | 2 169 | 2 227 | 2 132 | 1 107 | 1 174 | 2 648 | −19 272 | 2 144 | −18 712 |
| Depreciation & amort. | −0 | −566 | −546 | −480 | −388 | −319 | −270 | −246 | −241 | −231 | −140 | −155 | −166 | −197 | −472 |
| EBIT | 0 | 2 229 | −2 027 | 490 | 5 258 | 3 814 | 1 899 | 1 980 | 1 892 | 876 | 1 033 | 2 493 | −19 438 | 1 947 | −19 183 |
| Net financials | 0 | −381 | −372 | −273 | −1 505 | 256 | 254 | −200 | −139 | −59 | 180 | 193 | −54 | 94 | −69 |
| Profit before tax | 0 | 1 848 | −2 399 | 217 | 3 754 | 4 070 | 2 153 | 1 781 | 1 753 | 816 | 1 214 | 2 686 | −19 492 | 2 041 | −19 252 |
| Tax | −0 | 552 | −656 | 55 | 1 042 | 1 163 | 631 | 495 | 505 | 241 | 327 | 652 | −4 284 | 452 | −4 237 |
| Net profit | 0 | 1 296 | −1 743 | 162 | 2 712 | 2 907 | 1 522 | 1 286 | 1 248 | 575 | 886 | 2 034 | −15 208 | 1 589 | −15 016 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 46 103 | 47 935 | 41 628 | 28 711 | 36 596 | 36 514 | 42 153 | 39 139 | 41 938 | 48 707 | 61 126 | 36 876 | 39 221 | 72 868 |
| Equity | — | 8 164 | 5 421 | 5 583 | 7 295 | 8 201 | 9 723 | 11 010 | 12 257 | 12 832 | 13 718 | 15 753 | 500 | 2 589 | 2 573 |
| Long-term debt | 0 | 16 420 | 15 676 | 5 475 | 2 625 | 2 125 | 5 000 | 4 250 | 3 250 | 2 250 | 1 250 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 21 519 | 26 838 | 30 570 | 18 792 | 26 269 | 21 791 | 26 893 | 23 632 | 26 856 | 33 739 | 45 374 | 36 376 | 36 632 | 70 294 |
| Total debt | 0 | 37 939 | 42 514 | 36 045 | 21 417 | 28 394 | 26 791 | 31 143 | 26 882 | 29 106 | 34 989 | 45 374 | 36 376 | 36 632 | 70 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Berge Anders Lavik | Chief Executive Officer | 0 companies |
| Lasse Johansen | Chief Executive Officer | 0 companies |
| Tony Øvrevik | Chief Executive Officer | 0 companies |
| Terje Karolin Lyngaas | Chairman | 0 companies |
| Kim André Johansen | Board of Directors | 0 companies |
| Jon Terje Julsen | Board of Directors | 0 companies |