| Revenue | NOK 16,3M | +8% |
| EBITDA | NOK 272K | +481% |
| Net profit | NOK 13K | +103% |
| Total assets | NOK 7M | -7% |
| Equity | NOK 1M | +1% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 12 223 | 13 627 | 15 020 | 15 061 | 16 304 |
| Staff expenses | −9 763 | −10 889 | −12 283 | −13 240 | −14 026 |
| EBITDA | 386 | 547 | 664 | −71 | 272 |
| Depreciation & amort. | −211 | −301 | −322 | −461 | −459 |
| EBIT | 175 | 246 | 341 | −532 | −187 |
| Net financials | 0 | −116 | −88 | −72 | 144 |
| Profit before tax | 91 | 131 | 254 | −604 | −43 |
| Tax | 20 | 33 | 63 | −132 | −56 |
| Net profit | 71 | 98 | 191 | −472 | 13 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7 355 | 7 214 | 8 230 | 7 554 | 6 998 |
| Equity | 1 188 | 1 286 | 1 476 | 1 004 | 1 018 |
| Long-term debt | 0 | 0 | 0 | 3 233 | 3 183 |
| Short-term debt | 2 097 | 2 112 | 3 096 | 3 317 | 2 797 |
| Total debt | 6 167 | 5 928 | 6 754 | 6 550 | 5 980 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KP Deputy Member | Deputy Member | 2018 |
KS Deputy Member | Deputy Member | 2018 |
AM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Petter Vike | Deputy Member | 0 companies |
| Knut Storøy | Deputy Member | 0 companies |
| Anett Mari Hodneland Tarberg | Chief Executive Officer | 0 companies |
| Ann-Kathrin Almestad Storøy | Board of Directors | 0 companies |
| Inger Kristin Håheim Vike | Chairman | 0 companies |