| Revenue | NOK 17K | +184% |
| EBITDA | NOK -19K | -25% |
| Net profit | NOK -20K | -263% |
| Total assets | NOK 536K | +31% |
| Equity | NOK -321K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 192 | 281 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 17 |
| Staff expenses | −234 | −85 | −140 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 85 | −33 | 33 | −20 | −15 | −9 | −173 | −175 | −7 | −7 | −8 | −1 | −20 | −27 | −25 | −15 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 85 | −33 | 33 | −20 | −15 | −9 | −173 | −175 | −7 | −7 | −8 | −1 | −20 | −27 | −25 | −15 | −19 |
| Net financials | −5 | −8 | −6 | −11 | −11 | −12 | −12 | −5 | −0 | 0 | 0 | 5 | 26 | 60 | −6 | 27 | −1 |
| Profit before tax | 81 | −41 | 27 | −31 | −26 | −21 | −185 | −180 | −7 | −7 | −8 | 4 | 5 | 33 | −31 | 12 | −20 |
| Tax | 18 | −11 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 63 | −30 | 19 | −31 | −26 | −21 | −185 | −180 | −7 | −7 | −8 | 4 | 5 | 33 | −31 | 12 | −20 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 230 | 344 | 339 | 336 | 334 | 167 | −302 | −309 | 0 | 0 | 554 | 561 | 212 | 422 | 409 | 536 |
| Equity | 152 | 122 | 141 | 110 | 84 | 63 | −122 | −302 | −309 | −317 | 0 | −321 | −315 | −282 | −313 | −301 | −321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325 | 325 | 0 | 0 | 0 | 695 |
| Short-term debt | 256 | 108 | 203 | 229 | 252 | 272 | 290 | 0 | 0 | 317 | 0 | 550 | 551 | 494 | 735 | 710 | 161 |
| Total debt | 256 | 108 | 203 | 229 | 252 | 272 | 290 | 0 | 0 | 317 | 0 | 875 | 876 | 494 | 735 | 710 | 857 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Skulstad | Chairman | 0 companies |
| Arvid Skulstad | Board of Directors | 0 companies |