| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +61% |
| Net profit | NOK 449K | +34% |
| Total assets | NOK 13,2M | +5% |
| Equity | NOK 13,1M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −391 | −0 | −0 | −0 |
| EBITDA | −18 | −10 | −30 | −21 | −0 | −18 | −49 | −41 | −41 | −72 | −72 | −76 | −83 | −427 | −43 | −29 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −10 | −30 | −21 | −0 | −18 | −49 | −41 | −41 | −72 | −72 | −76 | −83 | −427 | −43 | −29 | −11 |
| Net financials | 3 039 | 1 731 | 993 | 2 300 | 1 123 | 2 957 | 3 197 | 1 799 | 2 397 | 4 227 | 2 991 | 4 684 | 166 | 4 354 | 237 | 457 | 587 |
| Profit before tax | 3 021 | 1 721 | 963 | 2 279 | 1 123 | 2 940 | 3 148 | 1 758 | 2 356 | 4 155 | 2 919 | 4 608 | 83 | 3 927 | 195 | 428 | 575 |
| Tax | 27 | 42 | 62 | 88 | 74 | 119 | 95 | 57 | 38 | 40 | 49 | 48 | 9 | −76 | 43 | 94 | 127 |
| Net profit | 2 994 | 1 679 | 900 | 2 191 | 1 049 | 2 821 | 3 053 | 1 701 | 2 317 | 4 114 | 2 870 | 4 560 | 75 | 4 003 | 152 | 334 | 449 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 282 | 6 978 | 7 897 | 10 112 | 11 145 | 13 997 | 15 726 | 15 890 | 13 689 | 14 505 | 14 134 | 14 618 | 14 653 | 18 764 | 12 273 | 12 670 | 13 243 |
| Equity | 5 239 | 6 918 | 7 818 | 10 009 | 11 058 | 12 579 | 14 132 | 11 333 | 10 350 | 11 215 | 14 085 | 14 570 | 14 644 | 18 647 | 12 273 | 12 607 | 13 056 |
| Long-term debt | 8 | 6 | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 54 | 74 | 99 | 87 | 1 419 | 1 595 | 4 557 | 3 338 | 3 290 | 49 | 48 | 9 | 117 | 1 | 63 | 188 |
| Total debt | 43 | 60 | 79 | 103 | 87 | 1 419 | 1 595 | 4 557 | 3 338 | 3 290 | 49 | 48 | 9 | 117 | 1 | 63 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2023 | — | — |
KA Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saae As | Company | 35.0% | 35.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Aasen | Deputy Member | 0 companies |
| Knut Aasen | Deputy Member | 0 companies |
| Odd Kåre Stormyr | Chairman | 0 companies |