| Revenue | NOK 20,6M | +10% |
| EBITDA | NOK 1,5M | -62% |
| Net profit | NOK 681K | -76% |
| Total assets | NOK 15,1M | +8% |
| Equity | NOK 10,8M | +7% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 913 | 13 948 | 14 889 | 18 671 | 20 613 |
| Staff expenses | −1 616 | −2 154 | −2 534 | −3 823 | −4 631 |
| EBITDA | 3 241 | 3 095 | 2 551 | 3 929 | 1 499 |
| Depreciation & amort. | −129 | −154 | −182 | −210 | −454 |
| EBIT | 3 112 | 2 941 | 2 368 | 3 720 | 1 046 |
| Net financials | −92 | −144 | −244 | −15 | −165 |
| Profit before tax | 3 020 | 2 797 | 2 124 | 3 705 | 881 |
| Tax | 665 | 623 | 471 | 815 | 199 |
| Net profit | 2 356 | 2 175 | 1 653 | 2 890 | 681 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 582 | 12 836 | 13 475 | 13 910 | 15 071 |
| Equity | 6 545 | 7 105 | 7 258 | 10 147 | 10 829 |
| Long-term debt | 3 175 | 2 491 | 1 918 | 1 377 | 764 |
| Short-term debt | 2 862 | 3 240 | 4 300 | 2 385 | 3 479 |
| Total debt | 6 037 | 5 731 | 6 217 | 3 763 | 4 242 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RB Deputy Member | Deputy Member | 1999 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 1999 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 29% | 29% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Berthelsen | Deputy Member | 0 companies |
| Trond Willis Andersen | Chief Executive Officer | 0 companies |
| Rune Johansen | Chairman | 0 companies |
| Stian Skår | Board of Directors | 0 companies |
| Christopher Strøm Sundvor | Board of Directors | 0 companies |
| Ole Andreas Johannessen | Board of Directors | 0 companies |
| Vidar Haugland | Chairman | 0 companies |