| Revenue | NOK 123,2M | -35% |
| EBITDA | NOK -10,4M | -79% |
| Net profit | NOK -19,7M | -153% |
| Total assets | NOK 20,1M | -49% |
| Equity | NOK -19,1M | -3362% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 959 | 164 068 | 182 612 | 162 174 | 71 428 | 99 061 | 127 893 | 188 453 | 123 160 |
| Staff expenses | −5 863 | −2 217 | −2 515 | −10 363 | −10 977 | −10 591 | −10 540 | −13 567 | −0 |
| EBITDA | 4 582 | −3 470 | 8 191 | 4 125 | −10 727 | −9 887 | −8 507 | −5 816 | −10 385 |
| Depreciation & amort. | −1 623 | −1 552 | −1 067 | −1 115 | −1 197 | −1 343 | −913 | −774 | −594 |
| EBIT | 2 959 | −5 022 | 7 124 | 3 010 | −11 924 | −11 230 | −9 421 | −6 590 | −10 979 |
| Net financials | −330 | −6 706 | −2 073 | −5 496 | 5 119 | 2 165 | −1 166 | −2 949 | 206 |
| Profit before tax | 2 629 | −11 728 | 5 051 | −2 485 | −6 806 | −9 065 | −10 587 | −9 539 | −10 773 |
| Tax | 744 | −3 274 | 1 428 | −687 | −1 825 | −2 083 | −2 772 | −1 745 | 8 909 |
| Net profit | 1 885 | −8 454 | 3 623 | −1 798 | −4 981 | −6 982 | −7 815 | −7 794 | −19 682 |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 776 | 55 419 | 66 245 | 41 538 | 17 006 | 22 134 | 35 146 | 39 554 | 20 082 |
| Equity | 25 320 | 24 001 | 24 313 | 27 244 | 1 171 | −5 811 | 4 604 | 585 | −19 097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 572 | 572 | 3 942 |
| Short-term debt | 29 056 | 30 218 | 41 932 | 14 293 | 15 835 | 27 945 | 29 970 | 38 397 | 35 237 |
| Total debt | 31 456 | 31 418 | 41 932 | 14 293 | 15 835 | 27 945 | 30 542 | 38 969 | 39 179 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| André Gauslaa Kirkholm | Chairman | 0 companies |
| John Frederick Schnell | Board of Directors | 0 companies |