| Revenue | NOK 7,3M | -35% |
| EBITDA | NOK 584K | -25% |
| Net profit | NOK 467K | -17% |
| Total assets | NOK 4,8M | -46% |
| Equity | NOK 508K | +53% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 291 | 7 199 | 7 643 | 9 791 | 9 814 | 11 176 | 10 652 | 15 334 | 14 751 | 20 846 | 20 541 | 22 600 | 19 539 | 24 283 | 23 954 | 11 262 | 7 343 |
| Staff expenses | −2 383 | −2 460 | −2 619 | −3 079 | −2 972 | −3 146 | −3 556 | −4 436 | −4 430 | −5 523 | −5 527 | −6 231 | −5 715 | −6 928 | −6 780 | −2 738 | −1 083 |
| EBITDA | 872 | 954 | 731 | 452 | 583 | 1 067 | 1 339 | 1 777 | 2 364 | 2 238 | 1 297 | 2 912 | 1 987 | 2 096 | 1 271 | 774 | 584 |
| Depreciation & amort. | −44 | −27 | −27 | −8 | −11 | −95 | −145 | −145 | −30 | −45 | −60 | −58 | −57 | −47 | −40 | −28 | −22 |
| EBIT | 829 | 927 | 704 | 443 | 571 | 972 | 1 194 | 1 632 | 2 335 | 2 194 | 1 237 | 2 854 | 1 931 | 2 049 | 1 231 | 746 | 561 |
| Net financials | 39 | 29 | 15 | 17 | 21 | 19 | 19 | 17 | 46 | −12 | 2 | −104 | 1 | −8 | −10 | −20 | 38 |
| Profit before tax | 868 | 956 | 719 | 460 | 592 | 991 | 1 213 | 1 649 | 2 381 | 2 182 | 1 239 | 2 750 | 1 932 | 2 041 | 1 220 | 725 | 599 |
| Tax | 246 | 272 | 205 | 131 | 167 | 281 | 329 | 454 | 599 | 528 | 291 | 628 | 427 | 455 | 309 | 164 | 132 |
| Net profit | 622 | 684 | 514 | 330 | 424 | 710 | 884 | 1 194 | 1 782 | 1 654 | 949 | 2 122 | 1 504 | 1 586 | 911 | 561 | 467 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 380 | 2 532 | 2 422 | 3 175 | 2 931 | 3 650 | 3 426 | 4 873 | 7 270 | 9 966 | 11 255 | 12 446 | 10 067 | 12 050 | 9 399 | 8 832 | 4 775 |
| Equity | 689 | 623 | 737 | 1 066 | 301 | 311 | 1 195 | 2 389 | 3 706 | 5 361 | 6 153 | 5 000 | 5 000 | 2 500 | 2 180 | 332 | 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 546 | 322 | 498 | 0 | 0 | 3 425 |
| Short-term debt | 1 691 | 1 909 | 1 686 | 2 109 | 2 630 | 3 339 | 2 231 | 2 484 | 3 564 | 4 606 | 5 101 | 6 900 | 4 745 | 9 051 | 7 219 | 8 500 | 842 |
| Total debt | 1 691 | 1 909 | 1 686 | 2 109 | 2 630 | 3 339 | 2 231 | 2 484 | 3 564 | 4 606 | 5 101 | 7 446 | 5 067 | 9 550 | 7 219 | 8 500 | 4 267 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Litzheim Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Godfrey Litzheim | Board of Directors | 0 companies |
| Tom Holger Litzheim | Chairman | 0 companies |
| Tom Christian Litzheim | Board of Directors | 0 companies |