| Revenue | NOK 675K | +122% |
| EBITDA | NOK -3K | +94% |
| Net profit | NOK -1,1M | -1767% |
| Total assets | NOK 3,3M | -24% |
| Equity | NOK 3,1M | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 131 | 73 | 28 | 70 | 0 | 0 | 50 | 526 | 514 | 200 | 200 | 295 | 514 | 366 | 304 | 675 |
| Staff expenses | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −88 | −153 | −25 | −215 | −648 |
| EBITDA | 204 | 112 | 35 | −14 | 34 | −138 | −34 | −3 | 487 | 470 | 142 | 68 | 9 | 148 | 181 | −44 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 204 | 112 | 35 | −14 | 34 | −138 | −34 | −3 | 487 | 470 | 142 | 68 | 9 | 148 | 181 | −44 | −3 |
| Net financials | −46 | −818 | −113 | −73 | 0 | −4 | −0 | 0 | −37 | −4 | −0 | −41 | 10 801 | 1 | −0 | −13 | −1 067 |
| Profit before tax | 158 | −706 | −79 | −87 | 34 | −142 | −34 | −3 | 450 | 466 | 142 | 27 | 10 810 | 150 | 180 | −57 | −1 069 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 105 | 112 | 33 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 113 | −731 | −77 | −83 | 23 | −169 | −34 | −3 | 344 | 354 | 110 | 10 | 10 807 | 117 | 141 | −57 | −1 069 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 302 | 1 634 | 2 168 | 2 067 | 2 116 | 2 188 | 2 225 | 2 160 | 2 608 | 2 154 | 2 247 | 1 773 | 4 571 | 4 761 | 4 403 | 4 276 | 3 269 |
| Equity | 1 377 | 646 | 569 | 485 | 508 | 339 | 306 | 302 | 647 | 1 001 | 1 110 | 1 120 | 4 427 | 4 544 | 4 234 | 4 177 | 3 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 925 | 988 | 1 599 | 1 581 | 1 608 | 1 849 | 1 919 | 1 858 | 1 961 | 1 153 | 1 136 | 653 | 144 | 217 | 169 | 99 | 161 |
| Total debt | 925 | 988 | 1 599 | 1 581 | 1 608 | 1 849 | 1 919 | 1 858 | 1 961 | 1 153 | 1 136 | 653 | 144 | 217 | 169 | 99 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Julia Pedersen Bugge | Deputy Member | 0 companies |
| Bent Bugge | Chairman | 0 companies |