| Revenue | NOK 388,1M | +7% |
| EBITDA | NOK 38,5M | +39% |
| Net profit | NOK 13,5M | -50% |
| Total assets | NOK 1B | -4% |
| Equity | NOK 729,2M | -4% |
| Employees | 122 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 324 494 | 368 709 | 322 418 | 363 582 | 388 096 |
| Staff expenses | −70 766 | −102 580 | −72 989 | −84 351 | −88 594 |
| EBITDA | 126 830 | 40 750 | 102 049 | 27 624 | 38 510 |
| Depreciation & amort. | −74 804 | −0 | −76 425 | −0 | −0 |
| EBIT | 52 026 | 40 750 | 25 624 | 27 624 | 38 510 |
| Net financials | −330 | 7 952 | −3 452 | 16 850 | −4 376 |
| Profit before tax | 51 696 | 48 702 | 22 172 | 44 474 | 34 134 |
| Tax | 19 737 | 19 086 | 17 597 | 17 199 | 20 595 |
| Net profit | 31 959 | 29 616 | 4 575 | 27 275 | 13 539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 123 460 | 1 090 533 | 1 063 054 | 1 045 145 | 1 004 118 |
| Equity | 874 492 | 827 135 | 768 926 | 760 034 | 729 224 |
| Long-term debt | 46 272 | 59 727 | 138 255 | 74 257 | 122 187 |
| Short-term debt | 201 843 | 202 802 | 154 977 | 209 928 | 151 751 |
| Total debt | 248 114 | 262 529 | 293 232 | 284 185 | 273 937 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AW Deputy Member | Deputy Member | 2021 |
MW Deputy Member | Deputy Member | 2026 |
JK Deputy Member | Deputy Member | 2026 |
| Former (3) | ||
DL Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
AW Deputy Member | Deputy Member | 2021 – 2024 |
CH Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Wincentz Moseng-Gjerdevik | Deputy Member | 0 companies |
| Marius Wang Dahl | Deputy Member | 0 companies |
| Dan Lund | Chief Executive Officer | 0 companies |
| Johnny Karlsen | Deputy Member | 0 companies |
| Aleksander Wincentz Gjerdevik | Deputy Member | 0 companies |
| Carena Huelsz | Deputy Member | 0 companies |
| Thomas Patrick Linkenheil | Chairman | 0 companies |
| Sabaheta Ramic | Board of Directors | 0 companies |
| Jan Tommy Andersen | Board of Directors | 0 companies |
| Terje Gorm Hansen | Chairman | 0 companies |
| Carine Engen | Board of Directors | 0 companies |
| Ruth Yvonne Eimot | Board of Directors | 0 companies |