| Revenue | NOK 280K | +17% |
| EBITDA | NOK -102K | +39% |
| Net profit | NOK 536K | +739% |
| Total assets | NOK 3,9M | +10% |
| Equity | NOK 3,8M | +16% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 245 | 1 740 | 1 837 | 1 943 | 1 912 | 2 005 | 1 968 | 1 953 | 1 920 | 2 592 | 1 816 | 293 | 282 | 279 | 226 | 240 | 280 |
| Staff expenses | −0 | −878 | −898 | −798 | −726 | −789 | −763 | −751 | −802 | −891 | −960 | −946 | −282 | −282 | −230 | −170 | −287 | −251 |
| EBITDA | 0 | 925 | 434 | 576 | 748 | 588 | 706 | 665 | 647 | 546 | 1 133 | 247 | −130 | −82 | −70 | −76 | −166 | −102 |
| Depreciation & amort. | −0 | −99 | −103 | −95 | −79 | −71 | −64 | −58 | −64 | −97 | −77 | −0 | −0 | −0 | −0 | −19 | −19 | −25 |
| EBIT | 0 | 826 | 331 | 481 | 669 | 517 | 642 | 608 | 583 | 449 | 1 056 | 247 | −130 | −82 | −70 | −95 | −185 | −127 |
| Net financials | 0 | −921 | 435 | −353 | −531 | −82 | −54 | −76 | −111 | 63 | 145 | 2 | 135 | 123 | 281 | −50 | 213 | 640 |
| Profit before tax | 0 | −96 | 766 | 128 | 139 | 435 | 588 | 532 | 472 | 513 | 1 201 | 249 | 4 | 41 | 211 | −145 | 28 | 513 |
| Tax | −0 | −23 | 204 | 41 | 54 | 116 | 149 | 144 | 129 | 88 | 245 | 52 | −25 | −16 | −14 | −19 | −36 | −23 |
| Net profit | 0 | −72 | 562 | 87 | 85 | 319 | 439 | 388 | 343 | 424 | 956 | 197 | 29 | 57 | 225 | −126 | 64 | 536 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 226 | 4 540 | 4 351 | 4 093 | 4 391 | 4 508 | 4 612 | 4 707 | 4 949 | 3 921 | 4 010 | 3 585 | 3 512 | 3 579 | 3 470 | 3 518 | 3 887 |
| Equity | — | 574 | 1 036 | 973 | 958 | 1 177 | 1 516 | 1 804 | 2 047 | 2 371 | 3 227 | 3 324 | 3 253 | 3 210 | 3 334 | 3 209 | 3 273 | 3 808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 727 | 2 534 | 2 399 | 2 276 | 2 137 | 264 | 177 | 142 | 113 | 93 | 70 | 34 | 12 |
| Short-term debt | 0 | 309 | 554 | 446 | 357 | 487 | 458 | 410 | 384 | 441 | 430 | 509 | 191 | 189 | 152 | 191 | 211 | 67 |
| Total debt | 0 | 3 652 | 3 504 | 3 378 | 3 135 | 3 214 | 2 992 | 2 808 | 2 660 | 2 578 | 694 | 686 | 332 | 302 | 245 | 261 | 245 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Strøm Ramstad | Deputy Member | 0 companies |
| Knut Arve Ramstad | Chairman | 0 companies |