| Revenue | NOK 58,9M | +0% |
| EBITDA | NOK 3,7M | +217% |
| Net profit | NOK 3,4M | +302% |
| Total assets | NOK 38,5M | +6% |
| Equity | NOK 9,5M | +23% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 679 | 61 874 | 55 226 | 58 679 | 58 925 |
| Staff expenses | −47 928 | −41 947 | −26 867 | −23 055 | −18 317 |
| EBITDA | −6 603 | −8 919 | 550 | 1 177 | 3 726 |
| Depreciation & amort. | −2 993 | −3 164 | −1 791 | −373 | −445 |
| EBIT | −9 596 | −12 083 | −1 241 | 803 | 3 281 |
| Net financials | −620 | −58 | −204 | 225 | 1 230 |
| Profit before tax | −10 216 | −12 140 | −1 445 | 1 028 | 4 511 |
| Tax | −2 207 | −2 641 | −263 | 176 | 1 090 |
| Net profit | −8 009 | −9 500 | −1 182 | 852 | 3 421 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 203 | 34 256 | 37 390 | 36 411 | 38 538 |
| Equity | 1 810 | 2 310 | 6 858 | 7 710 | 9 500 |
| Long-term debt | 3 218 | 2 330 | 1 942 | 1 553 | 1 165 |
| Short-term debt | 22 175 | 29 617 | 28 590 | 27 149 | 27 873 |
| Total debt | 25 393 | 31 946 | 30 532 | 28 702 | 29 038 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
RB Deputy Member | Deputy Member | 2026 |
MO Deputy Member | Deputy Member | 2023 |
BE Chief Executive Officer | Chief Executive Officer | 2026 |
JD Deputy Member | Deputy Member | 2026 |
AM Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
AM Deputy Member | Deputy Member | 2023 – 2024 |
KL Deputy Member | Deputy Member | 2022 – 2023 |
MM Deputy Member | Deputy Member | 2021 – 2021 |
KM Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Former (7) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runa Bjørk Erga | Deputy Member | 0 companies |
| Anne Maren Grødem | Deputy Member | 0 companies |
| Morten Olaf Sannes | Deputy Member | 0 companies |
| Bengt Erik Olsen | Chief Executive Officer | 0 companies |
| Karianne Leikvoll Stokstad | Deputy Member | 0 companies |
| Jens Dario Eimhjellen | Deputy Member | 0 companies |
| Anne Margrethe Ekern Svarlien | Deputy Member | 0 companies |
| Mikal Mian | Deputy Member | 0 companies |
| Karianne Myrmel Leikvoll | Deputy Member | 0 companies |
| Runa Grønnestad Schmeichler | Board of Directors | 0 companies |
| Lars Sigurd Stava Sandve | Board of Directors | 0 companies |
| Jyoti Sharma | Board of Directors | 0 companies |
| Daniel Vicente Monstad Windt | Board of Directors | 0 companies |
| Hans Petter Nygård | Board of Directors | 0 companies |
| Jostein Sexe | Board of Directors | 0 companies |
| Nils Ola Bark | Chairman | 0 companies |
| Hege Ulveland | Board of Directors | 0 companies |
| Nina Christine Berents Widerøe | Board of Directors | 0 companies |
| Lars-Petter Windelstad Kjos | Board of Directors | 0 companies |
| Thron Ivar Berg | Board of Directors | 0 companies |
| Kari Hilde Gulseth Høvik | Board of Directors | 0 companies |
| Synnøve Roald | Board of Directors | 0 companies |
| Marianne Danielsen | Board of Directors | 0 companies |
| Rein Jonsson | Board of Directors | 0 companies |
| Marianne Mørck Danielsen | Board of Directors | 0 companies |
| Lennart Andre Tveita | Board of Directors | 0 companies |
| Trine Hatlevik Hønningstad | Board of Directors | 0 companies |
| Annelise Kiønig | Chairman | 0 companies |