Riskpilot← Back to searchSign inGet full accessCINUS AS
ASActiveOrg 871236372Nedre Åstveit 12, 5106 Øvre ErvikSea and coastal passenger water transport · NACE 5010Est. 19940 employees
Revenue 2024
NOK 0
EBITDA margin
—
-175% vs 2023
Equity ratio
75.5%
Financial strength
Net profit 2024
NOK 58,3M
+295% vs 2023
| Revenue | NOK 0 | — |
| EBITDA | NOK -4M | -175% |
| Net profit | NOK 58,3M | +295% |
| Total assets | NOK 587,7M | +10% |
| Equity | NOK 443,8M | -9% |
| Employees | 0 | — |
Legal name
CINUS AS
Org number
871236372
Legal form
Aksjeselskap
NACE code
5010 · Sea and coastal passenger water transport
Founded
2. desember 1994
Share capital
NOK 236 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Address
Nedre Åstveit 12, 5106 Øvre Ervik
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 276 | 564 | 324 | 674 | 324 | 484 | 513 | 323 | 300 | 300 | 300 | 300 | 345 | 150 | 0 | 0 |
| Staff expenses | −2 107 | −2 211 | −2 210 | −2 185 | −752 | −707 | −865 | −924 | −807 | −808 | −809 | −816 | −809 | −819 | −6 216 | −425 | −453 |
| EBITDA | −3 799 | −2 468 | −2 353 | −2 615 | −786 | −1 426 | −2 106 | −1 391 | −1 497 | −1 544 | −1 675 | −1 671 | −2 176 | −1 810 | −8 353 | −1 447 | −3 981 |
| Depreciation & amort. | −180 | −177 | −104 | −100 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −39 | −56 | −72 |
| EBIT | −3 979 | −2 645 | −2 457 | −2 715 | −804 | −1 426 | −2 106 | −1 391 | −1 497 | −1 544 | −1 675 | −1 671 | −2 176 | −1 812 | −8 392 | −1 503 | −4 053 |
| Net financials | −136 130 | −3 187 | −45 875 | 30 723 | 43 751 | 6 198 | 12 010 | −75 810 | −124 031 | −17 245 | 894 | 16 375 | 15 799 | 16 788 | 107 897 | 17 789 | 69 273 |
| Profit before tax | −140 108 | −5 833 | −48 332 | 28 007 | 42 947 | 4 772 | 9 904 | −77 200 | −125 528 | −18 789 | −781 | 14 703 | 13 623 | 14 976 | 99 505 | 16 286 | 65 220 |
| Tax | 9 449 | 674 | 3 027 | 2 301 | 4 511 | 7 558 | 6 409 | 3 243 | 1 549 | −2 156 | 1 212 | 3 356 | 6 957 | 640 | −14 | 1 519 | 6 879 |
| Net profit | −149 558 | −6 506 | −51 359 | 25 706 | 38 436 | −2 787 | 3 495 | −80 443 | −127 077 | −16 633 | −1 993 | 11 348 | 6 666 | 14 336 | 99 519 | 14 767 | 58 340 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 012 | 781 925 | 627 161 | 644 209 | 671 591 | 646 072 | 647 518 | 557 609 | 456 428 | 464 688 | 402 055 | 457 788 | 497 943 | 423 508 | 546 448 | 535 344 | 587 694 |
| Equity | 697 128 | 678 121 | 616 763 | 632 469 | 616 703 | 619 316 | 622 811 | 526 368 | 399 291 | 381 759 | 374 766 | 377 114 | 373 879 | 383 216 | 482 735 | 485 502 | 443 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 723 | 1 276 | 49 980 | 82 572 | 27 000 | 13 500 | 8 000 | 4 008 | 27 928 | 27 311 | 26 668 |
| Short-term debt | 47 885 | 103 804 | 10 399 | 11 740 | 54 888 | 26 756 | 22 984 | 29 965 | 7 156 | 357 | 290 | 67 174 | 116 064 | 36 284 | 30 126 | 16 872 | 111 526 |
| Total debt | 47 885 | 103 804 | 10 399 | 11 740 | 54 888 | 26 756 | 24 707 | 31 241 | 57 136 | 82 929 | 27 290 | 80 674 | 124 064 | 40 292 | 58 055 | 44 183 | 138 193 |
EBITDA margin
-398084700.0%
This company
15.8%
Market median
-2519523518% vs market
20082024
Equity ratio
75.5%
This company
38.2%
Market median
+98% vs market
20082024
Return on equity
13.1%
This company
18.4%
Market median
+29% vs market
20082024
Net profit margin
5834029300.0%
This company
8.1%
Market median
+72025052986% vs market
20082024
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20082024
Debt / equity
0.32×
This company
0.62×
Market median
+48% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gravis Holding As | Company | 49.0% | 49.0% | 2023 |
Stg Holding As | Company | 49.0% | 49.0% | 2023 |
Hmg Holding As | Company | 2.0% | 2.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Stg Holding As
CINUS AS Board members of CINUS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Gravdal | Deputy Member | 0 companies |
| Hans Martin Gravdal | Chairman | 0 companies |