| Revenue | NOK 4,8M | -8% |
| EBITDA | NOK 264K | -73% |
| Net profit | NOK 106K | -85% |
| Total assets | NOK 2,6M | +6% |
| Equity | NOK 714K | +17% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 890 | 3 441 | 4 757 | 3 613 | 1 486 | 981 | 1 080 | 1 173 | 1 244 | 1 861 | 1 339 | 2 728 | 2 447 | 3 659 | 3 867 | 5 171 | 4 753 |
| Staff expenses | −1 479 | −1 422 | −1 103 | −1 161 | −1 044 | −883 | −404 | −85 | −164 | −135 | −248 | −666 | −676 | −1 071 | −946 | −1 245 | −1 672 |
| EBITDA | 1 445 | 668 | 2 247 | 814 | −565 | −728 | −245 | 92 | −15 | 319 | 0 | 158 | 11 | 315 | 791 | 982 | 264 |
| Depreciation & amort. | −7 | −5 | −44 | −35 | −28 | −23 | −18 | −15 | −12 | −9 | −7 | −6 | −5 | −4 | −31 | −83 | −124 |
| EBIT | 1 438 | 663 | 2 203 | 779 | −593 | −751 | −263 | 77 | −27 | 310 | −7 | 152 | 6 | 311 | 760 | 899 | 140 |
| Net financials | 66 | −36 | 32 | −13 | 0 | 0 | 0 | −34 | −53 | −26 | −9 | −4 | −5 | −8 | −8 | −1 | −3 |
| Profit before tax | 1 504 | 627 | 2 234 | 766 | −612 | −780 | −296 | 43 | −79 | 284 | −17 | 148 | 1 | 303 | 752 | 897 | 137 |
| Tax | 427 | 186 | 627 | 209 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | 200 | 31 |
| Net profit | 1 077 | 441 | 1 607 | 557 | −612 | −780 | −296 | 43 | −79 | 284 | −17 | 148 | 1 | 303 | 744 | 698 | 106 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 567 | 1 725 | 3 166 | 2 090 | 676 | 517 | 556 | 497 | 522 | 1 246 | 762 | 958 | 1 127 | 1 538 | 1 707 | 2 467 | 2 609 |
| Equity | 439 | 480 | 507 | 664 | 220 | −560 | −716 | −674 | −753 | −469 | −486 | −338 | −337 | −34 | 710 | 608 | 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 001 | 1 041 | 1 051 | 1 051 | 951 | 751 | 551 | 251 | 200 | 400 |
| Short-term debt | 2 128 | 1 245 | 2 658 | 1 426 | 456 | 1 077 | 1 272 | 170 | 235 | 664 | 197 | 344 | 712 | 1 021 | 746 | 1 659 | 1 495 |
| Total debt | 2 128 | 1 245 | 2 658 | 1 426 | 0 | 0 | 1 272 | 1 171 | 1 275 | 1 715 | 1 247 | 1 295 | 1 463 | 1 571 | 997 | 1 859 | 1 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janders Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Henning Folkenborg | Deputy Member | 0 companies |
| Anders Andre Folkenborg | Chairman | 0 companies |