| Revenue | NOK 27,8M | +6% |
| EBITDA | NOK -2,8M | -290% |
| Net profit | NOK 11,7M | -32% |
| Total assets | NOK 170,1M | +6% |
| Equity | NOK 157,5M | +8% |
| Employees | 48 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 542 | 90 578 | 16 527 | 17 995 | 18 926 | 20 236 | 20 890 | 21 491 | 21 917 | 22 840 | 23 608 | 24 074 | 24 781 | 25 579 | 26 118 | 27 762 |
| Staff expenses | −20 366 | −23 362 | −6 261 | −6 776 | −7 823 | −8 820 | −8 451 | −9 829 | −7 943 | −9 167 | −10 680 | −9 917 | −9 993 | −12 827 | −13 361 | −14 109 |
| EBITDA | 11 243 | 15 315 | 1 079 | 2 797 | 1 021 | 981 | 112 | 1 473 | 2 202 | 1 222 | 116 | 4 567 | 4 856 | 1 257 | −726 | −2 831 |
| Depreciation & amort. | −84 | −342 | −75 | −0 | −123 | −126 | −126 | −136 | −313 | −313 | −313 | −328 | −273 | −12 | −20 | −82 |
| EBIT | 11 159 | 14 972 | 1 004 | 2 797 | 898 | 856 | −14 | 1 337 | 1 889 | 909 | −197 | 4 240 | 4 583 | 1 244 | −746 | −2 914 |
| Net financials | 898 | 1 111 | 1 066 | 1 545 | 928 | 6 484 | 5 751 | 5 345 | 4 789 | 830 | 3 959 | 2 686 | 8 148 | 32 827 | 18 072 | 14 639 |
| Profit before tax | 12 057 | 16 083 | 2 070 | 4 343 | 1 827 | 7 339 | 5 737 | 6 682 | 6 678 | 1 739 | 3 763 | 6 926 | 12 731 | 34 071 | 17 326 | 11 726 |
| Tax | 3 070 | 4 838 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 8 987 | 11 245 | 2 070 | 4 343 | 1 827 | 7 339 | 5 737 | 6 682 | 6 678 | 1 739 | 3 763 | 6 926 | 12 731 | 34 071 | 17 326 | 11 726 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 901 | 76 990 | 39 474 | 44 891 | 47 383 | 56 014 | 60 883 | 68 232 | 74 544 | 74 739 | 85 672 | 91 428 | 103 302 | 137 893 | 160 027 | 170 109 |
| Equity | 34 515 | 45 759 | 34 159 | 38 501 | 40 328 | 47 667 | 53 404 | 60 086 | 66 764 | 68 503 | 74 715 | 81 641 | 94 373 | 128 444 | 145 770 | 157 496 |
| Long-term debt | 1 790 | −300 | −300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 297 | 28 698 | 2 251 | 2 956 | 2 752 | 3 344 | 2 159 | 3 048 | 4 215 | 4 254 | 10 476 | 9 787 | 8 929 | 9 449 | 14 257 | 12 613 |
| Total debt | 26 087 | 30 931 | 5 016 | 2 956 | 2 752 | 3 344 | 2 159 | 3 048 | 4 215 | 4 254 | 10 476 | 9 787 | 8 929 | 9 449 | 14 257 | 12 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Engeskaug | Chief Executive Officer | 0 companies |
| Rune Aale-Hansen | Chief Executive Officer | 0 companies |
| Trond Brenden | Board of Directors | 0 companies |
| Anne Kari Iversen | Board of Directors | 0 companies |
| Berit Taraldsen Benum | Board of Directors | 0 companies |
| Bjørn Steinar Hillarøy Økland | Board of Directors | 0 companies |
| Martha Borøy | Board of Directors | 0 companies |
| Thea Caroline Magdalena Netskar Korslund | Board of Directors | 0 companies |
| Stig Vestnes | Board of Directors | 0 companies |
| Veslemøy Elin Ellinggard | Board of Directors | 0 companies |
| Peer Veiby | Chairman | 0 companies |
| Linda Brennbakk | Board of Directors | 0 companies |
| Ingebjørg Harto | Chairman | 0 companies |
| Mona Kristin Haagensen | Deputy Chairman | 0 companies |
| Andreas Granrud Helset | Board of Directors | 0 companies |
| Erik Østebø | Board of Directors | 0 companies |
| Roar Voll | Deputy Chairman | 0 companies |