| Revenue | NOK 4,1M | +66% |
| EBITDA | NOK 139K | +130% |
| Net profit | NOK 127K | +124% |
| Total assets | NOK 910K | +7% |
| Equity | NOK 545K | +30% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 178 | 5 801 | 5 067 | 2 485 | 4 128 |
| Staff expenses | −1 677 | −1 341 | −1 383 | −1 275 | −1 294 |
| EBITDA | −399 | 635 | 632 | −468 | 139 |
| Depreciation & amort. | −147 | −128 | −88 | −70 | −7 |
| EBIT | −546 | 507 | 544 | −538 | 131 |
| Net financials | −10 | −8 | −0 | 0 | −4 |
| Profit before tax | −556 | 499 | 543 | −538 | 127 |
| Tax | −0 | −0 | 4 | −4 | −0 |
| Net profit | −556 | 499 | 539 | −533 | 127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 061 | 3 543 | 2 026 | 847 | 910 |
| Equity | 1 014 | 1 012 | 1 551 | 418 | 545 |
| Long-term debt | 91 | 13 | 4 | 0 | 0 |
| Short-term debt | 956 | 2 518 | 471 | 430 | 365 |
| Total debt | 1 047 | 2 531 | 475 | 430 | 365 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Chief Executive Officer | Chief Executive Officer | 1998 |
SI Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 1994 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Kristoffer Heia | Chief Executive Officer | 0 companies |
| Svein Ingar Simones | Chief Executive Officer | 0 companies |
| Kristen Bakken | Board of Directors | 0 companies |
| Olaug Heia | Chairman | 0 companies |
| Jørn Krogsæter Bakken | Chairman | 0 companies |