| Revenue | NOK 152,4M | -25% |
| EBITDA | NOK 13,8M | +199% |
| Net profit | NOK 8,8M | +501% |
| Total assets | NOK 83,7M | +15% |
| Equity | NOK 14,6M | +0% |
| Employees | 26 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 392 | 56 443 | 71 315 | 67 962 | 69 026 | 63 578 | 78 065 | 106 903 | 120 597 | 134 577 | 121 261 | 193 146 | 240 484 | 262 045 | 202 214 | 152 358 |
| Staff expenses | −5 631 | −7 959 | −9 930 | −10 484 | −7 248 | −6 984 | −7 266 | −9 252 | −13 709 | −13 681 | −11 836 | −14 088 | −15 847 | −5 373 | −2 638 | −3 067 |
| EBITDA | 2 905 | 4 793 | 1 805 | 463 | 6 600 | 6 660 | 7 730 | 7 462 | 7 157 | 5 535 | 6 770 | 31 936 | 43 872 | 10 583 | 4 599 | 13 766 |
| Depreciation & amort. | −96 | −185 | −323 | −380 | −632 | −664 | −801 | −1 000 | −754 | −1 022 | −1 028 | −1 918 | −1 312 | −224 | −418 | −688 |
| EBIT | 2 809 | 4 608 | 1 482 | 83 | 5 968 | 5 995 | 6 929 | 6 462 | 6 403 | 4 512 | 5 742 | 30 018 | 42 560 | 10 359 | 4 181 | 13 078 |
| Net financials | −184 | −214 | −489 | −1 652 | −1 421 | −2 946 | −3 731 | −2 037 | −1 849 | −1 364 | −2 769 | −1 972 | −1 571 | −2 351 | −2 298 | −1 753 |
| Profit before tax | 2 625 | 4 395 | 993 | −1 569 | 4 546 | 3 049 | 3 198 | 4 425 | 4 554 | 3 148 | 2 973 | 28 046 | 40 989 | 8 008 | 1 882 | 11 325 |
| Tax | 742 | 1 231 | 285 | −431 | 1 286 | 1 231 | 1 442 | 1 129 | 1 141 | 655 | 687 | 6 172 | 9 018 | 1 764 | 414 | 2 495 |
| Net profit | 1 882 | 3 164 | 709 | −1 139 | 3 260 | 1 819 | 1 756 | 3 296 | 3 412 | 2 493 | 2 286 | 21 874 | 31 971 | 6 244 | 1 468 | 8 830 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 760 | 16 094 | 30 361 | 31 756 | 31 388 | 35 138 | 37 739 | 47 016 | 55 027 | 64 496 | 65 608 | 66 330 | 101 705 | 105 837 | 72 825 | 83 650 |
| Equity | 3 785 | 5 449 | 6 158 | 5 019 | 8 279 | 9 098 | 9 854 | 11 900 | 14 312 | 15 805 | 17 091 | 38 965 | 35 937 | 13 203 | 14 672 | 14 649 |
| Long-term debt | 566 | 2 306 | 4 059 | 10 294 | 8 935 | 7 929 | 6 914 | 6 750 | 7 875 | 8 208 | 3 725 | 1 250 | 250 | 909 | 750 | 289 |
| Short-term debt | 5 410 | 8 339 | 20 145 | 16 443 | 14 175 | 18 111 | 20 972 | 28 035 | 30 385 | 38 379 | 43 039 | 24 712 | 64 466 | 91 024 | 57 054 | 68 712 |
| Total debt | 5 975 | 10 645 | 24 204 | 26 737 | 23 110 | 26 040 | 27 885 | 34 785 | 38 260 | 46 587 | 46 764 | 25 962 | 64 716 | 91 933 | 57 803 | 69 001 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Way Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Brubakken | Board of Directors | 0 companies |
| Eirik Skare | Board of Directors | 0 companies |
| Rune Østgård | Chairman | 0 companies |
| Stian Brubakken | Board of Directors | 0 companies |