| Revenue | NOK 54,4M | +12% |
| EBITDA | NOK 1,9M | +133% |
| Net profit | NOK 2,8M | +306% |
| Total assets | NOK 21,3M | -11% |
| Equity | NOK 5,3M | +19% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 077 | 55 607 | 55 568 | 60 519 | 75 347 | 106 302 | 107 005 | 43 676 | 38 089 | 32 705 | 34 253 | 41 011 | 40 015 | 44 097 | 42 838 | 48 414 | 54 429 |
| Staff expenses | −0 | −8 569 | −7 951 | −7 760 | −8 237 | −9 001 | −7 388 | −7 494 | −7 587 | −7 478 | −7 258 | −7 530 | −7 552 | −7 327 | −8 047 | −7 732 | −7 567 | −8 632 |
| EBITDA | 0 | 5 266 | 5 242 | 3 951 | 4 339 | 4 835 | 3 805 | 2 839 | 1 836 | 665 | 1 317 | 1 926 | 1 859 | 2 083 | 2 165 | 2 176 | 801 | 1 864 |
| Depreciation & amort. | −0 | −923 | −1 025 | −1 244 | −1 335 | −1 517 | −1 578 | −1 321 | −753 | −514 | −766 | −793 | −768 | −942 | −988 | −845 | −729 | −797 |
| EBIT | 0 | 4 343 | 4 217 | 2 707 | 3 004 | 3 318 | 2 227 | 1 518 | 1 084 | 151 | 552 | 1 133 | 1 091 | 1 142 | 1 178 | 1 331 | 72 | 1 068 |
| Net financials | 0 | −618 | 562 | −279 | −41 | 67 | −526 | −432 | −771 | 274 | −190 | −391 | −251 | −681 | 454 | 136 | 625 | 1 760 |
| Profit before tax | 0 | 3 725 | 4 779 | 2 428 | 2 963 | 3 385 | 1 701 | 1 086 | 313 | 425 | 361 | 742 | 840 | 460 | 1 632 | 1 467 | 697 | 2 827 |
| Tax | −0 | 1 083 | 1 417 | 687 | 840 | 971 | 527 | 316 | 66 | 75 | 107 | 166 | 139 | 111 | 216 | 93 | −0 | −0 |
| Net profit | 0 | 2 642 | 3 362 | 1 741 | 2 123 | 2 414 | 1 174 | 770 | 246 | 350 | 255 | 576 | 701 | 350 | 1 415 | 1 374 | 697 | 2 827 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 21 789 | 18 858 | 19 233 | 18 577 | 21 873 | 25 747 | 15 973 | 15 866 | 15 390 | 14 918 | 14 460 | 16 402 | 16 016 | 16 770 | 17 636 | 23 897 | 21 325 |
| Equity | — | 3 501 | 5 163 | 5 204 | 5 627 | 6 041 | 5 516 | 5 786 | 5 032 | 4 682 | 4 437 | 4 413 | 4 513 | 3 363 | 3 878 | 3 752 | 4 449 | 5 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 689 | 4 086 | 4 476 | 5 676 | 5 376 | 5 305 | 5 515 | 5 625 | 5 954 | 5 889 | 6 465 | 5 598 | 4 458 |
| Short-term debt | 0 | 13 757 | 9 772 | 10 030 | 9 024 | 12 143 | 16 146 | 5 711 | 5 157 | 5 332 | 5 176 | 4 532 | 6 263 | 6 699 | 7 002 | 7 419 | 13 850 | 11 590 |
| Total debt | 0 | 18 288 | 13 695 | 14 028 | 12 950 | 15 832 | 20 231 | 10 187 | 10 834 | 10 708 | 10 481 | 10 047 | 11 889 | 12 653 | 12 891 | 13 884 | 19 448 | 16 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elisa Holding As | Company | 50.0% | 50.0% | 2023 |
Sanso As | Company | 25.0% | 25.0% | 2023 |
Uno Holding As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikal Sande | Chief Executive Officer | 0 companies |
| Brit Elin Sola | Chairman | 0 companies |
| Irene Sande | Board of Directors | 0 companies |