| Revenue | NOK 60K | +3% |
| EBITDA | NOK 13K | +30% |
| Net profit | NOK 10K | +2% |
| Total assets | NOK 1,6M | +0% |
| Equity | NOK 1,5M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 82 | 73 | 74 | 48 | 73 | 67 | 39 | 37 | 46 | 62 | 53 | 36 | 0 | 80 | 58 | 60 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 | 34 | 22 | 28 | −2 | 4 | 12 | 8 | 1 | 8 | 5 | 6 | 1 | −13 | 4 | 10 | 13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 28 | 34 | 22 | 28 | −2 | 4 | 12 | 8 | 1 | 8 | 5 | 6 | 1 | −13 | 4 | 10 | 13 |
| Net financials | −1 | 0 | −0 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 28 | 34 | 22 | 28 | −2 | 4 | 12 | 8 | 1 | 8 | 5 | 6 | 1 | −13 | 4 | 10 | 13 |
| Tax | 8 | 10 | 6 | 8 | −0 | 1 | 3 | 2 | 0 | 2 | 1 | 1 | −1 | −0 | −0 | 0 | 3 |
| Net profit | 20 | 25 | 16 | 20 | −2 | 4 | 9 | 6 | 1 | 6 | 4 | 4 | 2 | −13 | 4 | 10 | 10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 535 | 1 555 | 1 578 | 1 539 | 1 534 | 1 552 | 1 549 | 1 536 | 1 540 | 1 537 | 1 537 | 1 559 | 1 560 | 1 546 | 1 552 | 1 552 | 1 552 |
| Equity | 337 | 362 | 1 477 | 1 498 | 1 496 | 1 500 | 1 508 | 1 514 | 1 515 | 1 522 | 1 525 | 1 530 | 1 532 | 1 519 | 1 523 | 1 532 | 1 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 198 | 1 193 | 101 | 41 | 38 | 52 | 41 | 21 | 25 | 15 | 11 | 29 | 28 | 28 | 30 | 20 | 10 |
| Total debt | 1 198 | 1 193 | 101 | 41 | 38 | 52 | 41 | 21 | 25 | 15 | 11 | 29 | 28 | 28 | 30 | 20 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Accountant | Accountant | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Minerva Gc As | Company | 26.1% | 26.1% | 2022 |
| Individual | 22.9% | 22.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnhild Olstad Bøyum | Accountant | 0 companies |
| Roar Geithus | Chairman | 0 companies |
| Frøydis Geithus | Chairman | 0 companies |