| Revenue | NOK 0 | — |
| EBITDA | NOK -120K | +21% |
| Net profit | NOK -21K | -103% |
| Total assets | NOK 13,7M | +1% |
| Equity | NOK 8,8M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 343 | 26 509 | 11 423 | 0 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −949 | −978 | −923 | −577 | −567 | −562 | −875 | −140 | −4 | −5 | −0 | −0 | 124 | −0 | −0 |
| EBITDA | 24 751 | 24 576 | −12 761 | −729 | −945 | −747 | −1 138 | −302 | −176 | −207 | −116 | −106 | 10 | −151 | −120 |
| Depreciation & amort. | −0 | −0 | −38 | −69 | −69 | −69 | −69 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 24 751 | 24 576 | −12 799 | −798 | −1 014 | −816 | −1 207 | −330 | −176 | −207 | −116 | −106 | 10 | −151 | −120 |
| Net financials | 19 789 | −11 994 | −3 735 | −2 573 | 4 279 | 1 905 | 15 877 | −7 463 | −15 469 | −2 339 | 73 | −3 715 | −48 | 873 | 98 |
| Profit before tax | 6 041 | 12 581 | −16 534 | −3 371 | 3 265 | 1 090 | 14 671 | −7 794 | −15 645 | −2 547 | −43 | −3 820 | −39 | 722 | −21 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 041 | 12 581 | −16 534 | −3 371 | 3 265 | 1 090 | 14 671 | −7 794 | −15 645 | −2 547 | −43 | −3 820 | −39 | 722 | −21 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 596 | 89 617 | 40 152 | 25 769 | 29 089 | 30 719 | 42 490 | 35 239 | 17 995 | 15 684 | 15 718 | 13 802 | 13 847 | 13 518 | 13 671 |
| Equity | 71 987 | 65 568 | 23 861 | 20 491 | 22 256 | 23 345 | 38 016 | 30 222 | 14 578 | 12 031 | 11 988 | 8 168 | 8 129 | 8 850 | 8 829 |
| Long-term debt | 0 | 10 495 | 1 407 | 0 | 5 147 | 7 105 | 4 323 | 3 753 | 3 148 | 3 256 | 3 523 | 3 923 | 4 168 | 3 568 | 4 804 |
| Short-term debt | 14 035 | 13 554 | 14 884 | 3 872 | 1 687 | 268 | 150 | 1 264 | 270 | 396 | 206 | 1 711 | 1 550 | 1 100 | 38 |
| Total debt | 18 609 | 24 049 | 16 291 | 5 279 | 6 834 | 7 373 | 4 474 | 5 017 | 3 418 | 3 652 | 3 730 | 5 634 | 5 718 | 4 668 | 4 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Jørgen Roll | Deputy Member | 0 companies |
| Engebret Ole Fekene | Chairman | 0 companies |