| Revenue | NOK 1,2M | -33% |
| EBITDA | NOK 110K | +406% |
| Net profit | NOK 85K | +309% |
| Total assets | NOK 285K | -1% |
| Equity | NOK -67K | +56% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 752 | 4 888 | 4 409 | 4 671 | 4 644 | 4 425 | 4 455 | 3 875 | 3 369 | 2 761 | 1 724 | 1 160 |
| Staff expenses | −3 103 | −3 039 | −2 738 | −2 930 | −2 974 | −2 934 | −2 979 | −2 522 | −2 351 | −2 070 | −1 108 | −479 |
| EBITDA | 216 | 231 | 127 | 277 | 216 | 109 | 219 | 377 | −95 | −272 | −36 | 110 |
| Depreciation & amort. | −22 | −46 | −36 | −29 | −23 | −19 | −15 | −12 | −19 | −6 | −5 | −4 |
| EBIT | 194 | 186 | 90 | 248 | 192 | 91 | 204 | 365 | −114 | −278 | −41 | 106 |
| Net financials | 5 | 5 | 4 | 2 | −2 | 2 | 3 | 2 | 0 | 1 | 0 | −22 |
| Profit before tax | 198 | 191 | 94 | 250 | 191 | 93 | 207 | 366 | −113 | −277 | −41 | 85 |
| Tax | 60 | 55 | 29 | 64 | 47 | 22 | 46 | 81 | −1 | −0 | −0 | −0 |
| Net profit | 138 | 136 | 65 | 186 | 144 | 70 | 161 | 286 | −112 | −277 | −41 | 85 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 730 | 1 465 | 1 330 | 1 416 | 1 397 | 1 095 | 1 253 | 1 172 | 653 | 289 | 289 | 285 |
| Equity | 340 | 276 | 241 | 227 | 221 | 191 | 193 | 278 | 167 | −111 | −151 | −67 |
| Long-term debt | 28 | 7 | 5 | 4 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 362 | 1 182 | 1 084 | 1 185 | 1 173 | 901 | 1 059 | 892 | 487 | 400 | 440 | 351 |
| Total debt | 1 390 | 1 189 | 1 089 | 1 189 | 1 176 | 903 | 1 061 | 893 | 487 | 400 | 440 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 1998 | — | — |
LH Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Myhre | Deputy Member | 0 companies |
| Lars Håvard Meli | Deputy Member | 0 companies |
| Anne Ragne Finstad Meli | Board of Directors | 0 companies |
| Hege Øfeldt Ringstad | Board of Directors | 0 companies |
| Lillan Anita Skjølås | Chairman | 0 companies |
| Mona Myhre | Chairman | 0 companies |