| Revenue | NOK 24,5M | -2% |
| EBITDA | NOK 862K | -35% |
| Net profit | NOK 474K | -35% |
| Total assets | NOK 10,1M | +18% |
| Equity | NOK 1,2M | +62% |
| Employees | 28 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 987 | 0 | 0 | 0 | 0 | 0 | 12 285 | 12 976 | 12 524 | 13 305 | 13 428 | 17 700 | 17 761 | 27 743 | 20 548 | 20 740 | 24 947 | 24 477 |
| Staff expenses | −0 | −5 505 | −0 | −0 | −0 | −0 | −0 | −6 823 | −7 290 | −7 328 | −7 261 | −7 254 | −9 230 | −10 299 | −11 596 | −11 413 | −13 183 | −13 993 | −14 675 |
| EBITDA | 0 | 116 | 0 | 0 | 0 | 0 | 0 | 192 | 330 | 203 | 325 | 279 | 895 | 617 | 164 | −705 | −784 | 1 318 | 862 |
| Depreciation & amort. | −0 | −328 | −0 | −0 | −0 | −0 | −0 | −334 | −318 | −309 | −406 | −387 | −409 | −439 | −438 | −479 | −618 | −618 | −608 |
| EBIT | 0 | −212 | 0 | 0 | 0 | 0 | 0 | −142 | 12 | −106 | −81 | −108 | 486 | 178 | −275 | −1 184 | −1 402 | 700 | 254 |
| Net financials | 0 | 127 | 0 | 0 | 0 | 0 | 0 | 103 | 35 | −1 | −22 | −32 | −33 | −28 | −27 | −51 | −37 | 26 | 219 |
| Profit before tax | 0 | −85 | 0 | 0 | 0 | 0 | 0 | −38 | 48 | −107 | −102 | −140 | 453 | 150 | −302 | −1 235 | −1 439 | 726 | 474 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −85 | 0 | 0 | 0 | 0 | 0 | −38 | 48 | −107 | −102 | −140 | 453 | 150 | −302 | −1 235 | −1 439 | 726 | 474 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 117 | — | — | — | — | — | 5 685 | 4 846 | 5 413 | 4 642 | 7 628 | 6 938 | 10 910 | 9 367 | 5 238 | 7 088 | 8 526 | 10 071 |
| Equity | — | 2 174 | — | — | — | — | — | 2 713 | 2 761 | 2 654 | 2 552 | 2 412 | 2 866 | 3 016 | 2 714 | 1 479 | 40 | 766 | 1 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 144 | 0 | 0 | 0 | 0 | 0 | 2 675 | 1 992 | 2 759 | 2 090 | 5 216 | 4 073 | 7 894 | 6 653 | 3 759 | 7 048 | 7 759 | 8 831 |
| Total debt | 0 | 3 943 | 0 | 0 | 0 | 0 | 0 | 2 971 | 2 085 | 2 759 | 2 090 | 5 216 | 4 073 | 7 894 | 6 653 | 3 759 | 7 048 | 7 759 | 8 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MH Deputy Member | Deputy Member | 2020 | — | — |
PO Deputy Member | Deputy Member | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LW Deputy Member | Deputy Member | 2022 | — | — |
IA Deputy Member | Deputy Member | 2022 | — | — |
AA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Øien | Chief Executive Officer | 0 companies |
| Maja Holst Svendsen | Deputy Member | 0 companies |
| Per Olav Torgnesskar | Deputy Member | 0 companies |
| Kristin Aasbø | Chief Executive Officer | 0 companies |
| Lars Westgaard | Deputy Member | 0 companies |
| Ingrid Aas | Deputy Member | 0 companies |
| Anne Aune | Deputy Member | 0 companies |
| Målfrid Grimstvedt | Board of Directors | 0 companies |
| Nils Øveraas | Chairman | 0 companies |
| Hanne Kristin Jakhelln | Deputy Chairman | 0 companies |
| Torgrim Hermansen Halvari | Board of Directors | 0 companies |
| Jens Gold | Board of Directors | 0 companies |
| Geir Terje Nergaard | Board of Directors | 0 companies |
| Sigurd Sverdrup Sandmo | Board of Directors | 0 companies |
| Sølvi Bennett Moen | Board of Directors | 0 companies |
| Hans Jørgen Brun | Board of Directors | 0 companies |