| Revenue | NOK 29,9M | +2% |
| EBITDA | NOK 1,6M | +57% |
| Net profit | NOK 1,3M | +59% |
| Total assets | NOK 11,7M | -5% |
| Equity | NOK 4,2M | -37% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 141 | 27 318 | 30 362 | 29 180 | 29 870 |
| Staff expenses | −3 630 | −4 672 | −4 866 | −5 357 | −6 087 |
| EBITDA | 504 | 1 203 | 2 476 | 1 014 | 1 596 |
| Depreciation & amort. | −157 | −164 | −254 | −57 | −56 |
| EBIT | 347 | 1 040 | 2 223 | 956 | 1 540 |
| Net financials | −338 | −278 | 12 | 107 | 152 |
| Profit before tax | 9 | 762 | 2 234 | 1 063 | 1 693 |
| Tax | 2 | 168 | 492 | 234 | 372 |
| Net profit | 7 | 594 | 1 743 | 829 | 1 320 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 436 | 13 016 | 12 798 | 12 243 | 11 659 |
| Equity | 4 574 | 6 812 | 6 759 | 6 693 | 4 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 862 | 6 204 | 6 039 | 5 549 | 7 433 |
| Total debt | 10 862 | 6 204 | 6 039 | 5 549 | 7 433 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Chief Executive Officer | Chief Executive Officer | 2012 |
MC Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nicolai Møystad | Chief Executive Officer | 0 companies |
| Mette Christina Grønseth Hagen | Deputy Member | 0 companies |
| Martin Steinar Hagen | Board of Directors | 0 companies |
| Steinar Wilhelm Hagen | Chairman | 0 companies |