| Revenue | NOK 7,4M | +2051% |
| EBITDA | NOK 7,3M | +9220% |
| Net profit | NOK 5,8M | +6623% |
| Total assets | NOK 8,4M | +402% |
| Equity | NOK 7,1M | +481% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 462 | 432 | 573 | 610 | 610 | 619 | 619 | 450 | 345 | 7 413 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −171 | −171 | −0 | −171 | −0 |
| EBITDA | 336 | 387 | 331 | 494 | 529 | 523 | 357 | 175 | 227 | 78 | 7 307 |
| Depreciation & amort. | −223 | −154 | −154 | −151 | −150 | −150 | −150 | −150 | −150 | −150 | −116 |
| EBIT | 113 | 233 | 177 | 343 | 379 | 373 | 206 | 25 | 76 | −72 | 7 191 |
| Net financials | −80 | −72 | −52 | −46 | −35 | −45 | −32 | −23 | −16 | −18 | 28 |
| Profit before tax | 32 | 161 | 125 | 297 | 344 | 328 | 174 | 2 | 61 | −90 | 7 219 |
| Tax | 30 | 48 | 37 | 78 | 87 | 81 | 48 | 11 | 25 | −0 | 1 374 |
| Net profit | 3 | 113 | 88 | 219 | 257 | 248 | 126 | −9 | 35 | −90 | 5 845 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 733 | 2 510 | 2 324 | 2 462 | 2 590 | 2 249 | 2 368 | 2 209 | 1 861 | 1 679 | 8 435 |
| Equity | 227 | 340 | 428 | 647 | 905 | 1 152 | 1 278 | 1 269 | 1 304 | 1 214 | 7 060 |
| Long-term debt | 2 077 | 1 965 | 1 841 | 1 711 | 1 578 | 996 | 850 | 517 | 355 | 191 | 1 077 |
| Short-term debt | 429 | 205 | 55 | 103 | 108 | 101 | 240 | 423 | 202 | 274 | 298 |
| Total debt | 2 506 | 2 170 | 1 896 | 1 814 | 1 686 | 1 097 | 1 091 | 940 | 557 | 465 | 1 375 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Samuelsen | Board of Directors | 0 companies |
| Vidar Samuelsen | Board of Directors | 0 companies |
| Roger Samuelsen | Chairman | 0 companies |