| Revenue | NOK 6,4M | -5% |
| EBITDA | NOK 195K | -51% |
| Net profit | NOK 105K | -53% |
| Total assets | NOK 3,4M | -3% |
| Equity | NOK 2,7M | +4% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 867 | 4 404 | 4 605 | 4 659 | 4 640 | 4 557 | 4 620 | 5 468 | 5 086 | 5 779 | 6 530 | 6 706 | 6 375 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 169 | −1 113 | −1 081 | −1 211 | −1 037 | −1 344 | −1 465 | −1 574 | −1 611 |
| EBITDA | 294 | −22 | 8 | 190 | 120 | 20 | 92 | 248 | 395 | 596 | 590 | 395 | 195 |
| Depreciation & amort. | −12 | −12 | −13 | −0 | −2 | −16 | −18 | −27 | −44 | −53 | −63 | −63 | −35 |
| EBIT | 282 | −34 | −5 | 190 | 117 | 4 | 74 | 221 | 351 | 543 | 527 | 332 | 160 |
| Net financials | −13 | −15 | −18 | −15 | −17 | −18 | −19 | −27 | −45 | −32 | −30 | −28 | −28 |
| Profit before tax | 269 | −49 | −23 | 175 | 101 | −14 | 55 | 194 | 306 | 511 | 497 | 304 | 132 |
| Tax | 84 | −0 | −0 | 43 | 16 | −0 | 16 | 44 | 69 | 116 | 121 | 81 | 27 |
| Net profit | 185 | −49 | −23 | 132 | 85 | −14 | 39 | 150 | 237 | 394 | 376 | 222 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 082 | 1 753 | 1 784 | 1 928 | 2 056 | 2 034 | 2 197 | 2 362 | 2 752 | 3 062 | 3 083 | 3 491 | 3 379 |
| Equity | 1 476 | 1 307 | 1 284 | 1 416 | 1 501 | 1 487 | 1 526 | 1 676 | 1 914 | 2 208 | 2 329 | 2 551 | 2 656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 300 | 189 | 56 | 0 | 0 |
| Short-term debt | 605 | 446 | 500 | 511 | 555 | 547 | 669 | 685 | 539 | 665 | 699 | 939 | 723 |
| Total debt | 605 | 446 | 500 | 511 | 555 | 547 | 671 | 685 | 839 | 854 | 754 | 939 | 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Bremnes | Deputy Member | 0 companies |
| Per Bremnes | Chairman | 0 companies |