| Revenue | NOK 254,8M | -13% |
| EBITDA | NOK 46K | -100% |
| Net profit | NOK -5,2M | -184% |
| Total assets | NOK 166,7M | +0% |
| Equity | NOK 79,9M | +46% |
| Employees | 27 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 833 | 85 412 | 97 091 | 106 225 | 114 104 | 127 267 | 178 201 | 192 763 | 229 952 | 294 363 | 254 826 |
| Staff expenses | −8 805 | −11 157 | −12 124 | −9 893 | −12 338 | −13 961 | −14 379 | −15 332 | −15 481 | −14 193 | −15 129 |
| EBITDA | 3 493 | −957 | 747 | 9 071 | 5 812 | 2 718 | 5 771 | −591 | 6 970 | 20 274 | 46 |
| Depreciation & amort. | −1 497 | −2 446 | −1 581 | −1 771 | −2 672 | −3 139 | −3 869 | −3 959 | −5 007 | −5 254 | −5 428 |
| EBIT | 1 995 | −3 403 | −835 | 7 300 | 3 140 | −421 | 1 903 | −4 550 | 1 963 | 15 020 | −5 382 |
| Net financials | −346 | −60 | 154 | 158 | −477 | −401 | −1 159 | −895 | 9 328 | −7 007 | −1 279 |
| Profit before tax | 1 649 | −3 464 | −681 | 7 458 | 2 662 | −822 | 744 | −5 444 | 11 291 | 8 013 | −6 661 |
| Tax | 380 | −962 | −188 | 1 739 | 504 | −269 | 38 | −1 321 | 39 | 1 796 | −1 449 |
| Net profit | 1 269 | −2 502 | −493 | 5 719 | 2 159 | −553 | 706 | −4 123 | 11 253 | 6 217 | −5 212 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 370 | 44 414 | 47 335 | 63 295 | 74 430 | 94 025 | 95 547 | 103 356 | 129 488 | 167 428 | 166 728 |
| Equity | 18 348 | 15 972 | 15 479 | 21 198 | 23 357 | 22 804 | 23 510 | 39 387 | 50 639 | 54 838 | 79 897 |
| Long-term debt | 13 203 | 11 117 | 9 787 | 23 184 | 21 833 | 30 804 | 34 258 | 24 795 | 29 987 | 27 193 | 789 |
| Short-term debt | 14 819 | 17 325 | 22 069 | 18 912 | 29 240 | 40 417 | 37 779 | 39 175 | 48 862 | 85 396 | 86 043 |
| Total debt | 28 022 | 28 442 | 31 856 | 42 096 | 51 073 | 71 221 | 72 037 | 63 969 | 78 849 | 112 590 | 86 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rolf Olsen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Solheim Book | Chief Executive Officer | 0 companies |
| Bettina Grimelund | Board of Directors | 0 companies |
| Arnulv Haukeland | Board of Directors | 0 companies |
| Kirsten Skinlo Rokstad | Board of Directors | 0 companies |
| Andreas Grimelund | Board of Directors | 0 companies |
| Andre Aarøen | Chairman | 0 companies |