| Revenue | NOK 10,2M | -6% |
| EBITDA | NOK -145K | +70% |
| Net profit | NOK -495K | +41% |
| Total assets | NOK 6,1M | -11% |
| Equity | NOK 1,4M | -25% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 803 | 5 918 | 4 286 | 3 370 | 2 188 | 2 313 | 2 818 | 2 033 | 3 028 | 1 564 | 5 279 | 14 384 | 18 579 | 13 818 | 10 867 | 10 191 |
| Staff expenses | −1 822 | −1 337 | −890 | −951 | −824 | −756 | −578 | −571 | −801 | −690 | −1 638 | −3 554 | −5 613 | −4 529 | −3 965 | −3 634 |
| EBITDA | 1 657 | 524 | 669 | −220 | −249 | −460 | 0 | −948 | 442 | 111 | −32 | 2 576 | 1 612 | −778 | −485 | −145 |
| Depreciation & amort. | −652 | −657 | −527 | −279 | −113 | −60 | −17 | −5 | −5 | −8 | −14 | −24 | −121 | −112 | −113 | −131 |
| EBIT | 1 004 | −133 | 142 | −499 | −362 | −519 | −16 | −953 | 437 | 103 | −45 | 2 552 | 1 491 | −890 | −599 | −276 |
| Net financials | −162 | −101 | −9 | −13 | −19 | −32 | −15 | −22 | 2 | −92 | −20 | −20 | −23 | −294 | −240 | −219 |
| Profit before tax | 842 | −233 | 132 | −512 | −381 | −551 | −32 | −974 | 439 | 11 | −66 | 2 532 | 1 468 | −1 184 | −838 | −495 |
| Tax | 236 | −61 | 38 | −142 | −90 | −149 | 36 | −211 | 128 | 25 | −47 | 521 | 323 | 4 | −0 | −0 |
| Net profit | 606 | −172 | 94 | −371 | −291 | −402 | −68 | −763 | 311 | −14 | −19 | 2 011 | 1 145 | −1 189 | −838 | −495 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 905 | 3 491 | 2 622 | 2 328 | 1 875 | 1 462 | 1 570 | 1 849 | 2 159 | 1 473 | 2 991 | 6 519 | 10 118 | 7 624 | 6 840 | 6 068 |
| Equity | 2 187 | 2 015 | 2 068 | 1 698 | 1 407 | 1 005 | 937 | 535 | 846 | 832 | 813 | 2 824 | 3 969 | 2 780 | 1 942 | 1 447 |
| Long-term debt | 1 196 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 520 | 1 307 | 1 227 | 960 |
| Short-term debt | 1 521 | 710 | 523 | 630 | 467 | 458 | 633 | 1 314 | 1 313 | 642 | 2 178 | 3 695 | 4 629 | 3 537 | 3 671 | 3 661 |
| Total debt | 2 718 | 1 477 | 554 | 630 | 467 | 458 | 633 | 1 314 | 1 313 | 642 | 2 178 | 3 695 | 6 149 | 4 844 | 4 898 | 4 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rc-Holding- As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Andreas Haarbye | Chief Executive Officer | 0 companies |
| Tor Prøitz | Chairman | 0 companies |
| Svein William Nilsen | Chairman | 0 companies |
| Reidar Gjølstad | Board of Directors | 0 companies |