| Revenue | NOK 20,3M | +18% |
| EBITDA | NOK 2,3M | +33% |
| Net profit | NOK 1,4M | +21% |
| Total assets | NOK 8,9M | -4% |
| Equity | NOK 4,2M | +9% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 446 | 8 609 | 10 010 | 9 568 | 9 587 | 10 132 | 9 960 | 9 965 | 10 636 | 11 425 | 11 906 | 11 819 | 12 826 | 14 489 | 14 729 | 17 124 | 20 261 |
| Staff expenses | −2 972 | −2 988 | −3 297 | −3 256 | −3 585 | −4 042 | −3 931 | −3 839 | −4 055 | −4 529 | −4 678 | −4 910 | −5 451 | −5 762 | −5 870 | −6 598 | −7 373 |
| EBITDA | 174 | 515 | 645 | 694 | 377 | 246 | 406 | 558 | 995 | 626 | 781 | 580 | 703 | 1 150 | 1 032 | 1 726 | 2 296 |
| Depreciation & amort. | −107 | −120 | −127 | −133 | −190 | −165 | −200 | −172 | −174 | −162 | −153 | −137 | −136 | −186 | −194 | −287 | −552 |
| EBIT | 67 | 395 | 517 | 561 | 187 | 81 | 205 | 387 | 821 | 464 | 628 | 443 | 567 | 964 | 838 | 1 439 | 1 743 |
| Net financials | 3 | −36 | −3 | 4 | 5 | −1 | −3 | 1 | −1 | 8 | 5 | 15 | 26 | 27 | 44 | −0 | −4 |
| Profit before tax | 70 | 358 | 515 | 565 | 192 | 79 | 202 | 387 | 820 | 471 | 633 | 457 | 593 | 990 | 882 | 1 439 | 1 739 |
| Tax | 48 | 96 | 149 | 147 | 60 | 19 | 73 | 78 | 201 | 89 | 152 | 103 | 138 | 221 | 200 | 320 | 384 |
| Net profit | 22 | 262 | 366 | 418 | 132 | 60 | 129 | 309 | 619 | 382 | 481 | 354 | 455 | 769 | 682 | 1 118 | 1 356 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 802 | 2 497 | 3 169 | 3 153 | 3 342 | 3 469 | 2 884 | 3 338 | 5 185 | 4 720 | 4 269 | 4 437 | 4 886 | 5 870 | 6 611 | 9 284 | 8 939 |
| Equity | 324 | 586 | 952 | 1 370 | 1 502 | 1 562 | 1 491 | 1 500 | 1 820 | 1 902 | 2 383 | 2 738 | 2 753 | 3 022 | 3 704 | 3 822 | 4 178 |
| Long-term debt | 528 | 474 | 474 | 0 | 0 | 0 | 0 | 0 | 1 383 | 864 | 0 | 0 | 0 | 0 | 267 | 1 215 | 834 |
| Short-term debt | 950 | 1 437 | 1 743 | 1 783 | 1 840 | 1 907 | 1 393 | 1 838 | 1 982 | 1 954 | 1 885 | 1 699 | 2 133 | 2 848 | 2 640 | 4 247 | 3 927 |
| Total debt | 1 478 | 1 911 | 2 217 | 1 783 | 1 840 | 1 907 | 1 393 | 1 838 | 3 365 | 2 818 | 1 885 | 1 699 | 2 133 | 2 848 | 2 907 | 5 462 | 4 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bilen Din Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Olav Skeivoll | Chief Executive Officer | 0 companies |
| Lars Kristensen | Board of Directors | 0 companies |
| Jon Kristensen | Chairman | 0 companies |
| Erlend Repstad Hoem | Board of Directors | 0 companies |
| Stephen Andersen | Board of Directors | 0 companies |
| Erlend Andersen-Hoem | Board of Directors | 0 companies |