| Revenue | NOK 0 | — |
| EBITDA | NOK -379K | -15% |
| Net profit | NOK -504K | -174% |
| Total assets | NOK 3,4M | +94% |
| Equity | NOK 697K | +246% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 086 | 173 804 | 39 139 | 17 305 | 16 655 | 13 064 | 10 576 | 8 732 | 3 225 | 2 337 | 3 105 | 2 328 | 0 | 0 | 0 | 0 |
| Staff expenses | −178 551 | −159 280 | −38 891 | −17 097 | −16 411 | −12 823 | −10 375 | −8 460 | −3 084 | −2 371 | −2 981 | −1 629 | −0 | −0 | −0 | −0 |
| EBITDA | 1 498 | −641 | 81 | 21 | 189 | 103 | 74 | 92 | 58 | −108 | −32 | 461 | −245 | −218 | −328 | −379 |
| Depreciation & amort. | −46 | −46 | −775 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 452 | −687 | −694 | 21 | 189 | 103 | 74 | 92 | 58 | −108 | −32 | 461 | −245 | −218 | −328 | −379 |
| Net financials | −12 459 | 472 | 1 211 | −326 | 787 | 3 191 | 2 331 | 3 | 1 | 2 | 2 | −3 | 50 | 171 | 55 | −267 |
| Profit before tax | −11 007 | −215 | 517 | −305 | 976 | 3 294 | 2 405 | 95 | 59 | −107 | −30 | 458 | −196 | −47 | −273 | −646 |
| Tax | −1 437 | −0 | −0 | −0 | −0 | −0 | 33 | 22 | 0 | −39 | −223 | 101 | −43 | 19 | −90 | −142 |
| Net profit | −9 570 | −215 | 517 | −305 | 976 | 3 294 | 2 372 | 73 | 59 | −68 | 193 | 357 | −153 | −67 | −184 | −504 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 674 | 9 658 | 4 258 | 4 154 | 4 410 | 6 948 | 9 448 | 9 458 | 2 851 | 2 600 | 1 498 | 1 547 | 2 843 | 2 013 | 1 771 | 3 438 |
| Equity | −4 065 | −4 280 | 1 037 | 733 | 1 148 | 4 009 | 6 801 | 1 557 | 1 763 | 1 659 | 867 | 1 327 | 1 175 | 385 | 201 | 697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 306 | 351 | 302 | 79 | 179 | 136 | 0 | 0 | 0 |
| Short-term debt | 16 739 | 13 938 | 3 221 | 3 421 | 3 262 | 2 939 | 2 640 | 7 595 | 737 | 639 | 553 | 40 | 1 532 | 1 628 | 1 570 | 2 740 |
| Total debt | 16 739 | 13 938 | 3 221 | 3 421 | 3 262 | 2 939 | 2 646 | 7 901 | 1 088 | 941 | 631 | 220 | 1 669 | 1 628 | 1 570 | 2 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Shipping As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Rørtveit | Chief Executive Officer | 0 companies |
| Annette Skauge | Deputy Member | 0 companies |
| Eivind Eidesvik | Chairman | 0 companies |
| Kristian Wathne | Board of Directors | 0 companies |
| Alf Johan Loven Andersen | Board of Directors | 0 companies |
| Bernt Eidesvik | Board of Directors | 0 companies |