| Revenue | NOK 1,1M | +9% |
| EBITDA | NOK -563K | -257% |
| Net profit | NOK 2,5M | +142% |
| Total assets | NOK 12,5M | +24% |
| Equity | NOK 7,5M | +50% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 935 | 3 652 | 3 349 | 3 474 | 3 457 | 2 477 | 347 | 286 | 85 | 45 | 22 | 0 | 1 072 | 766 | 727 | 1 014 | 1 110 |
| Staff expenses | −3 453 | −2 983 | −2 326 | −2 368 | −2 526 | −2 168 | −0 | −0 | −0 | −0 | −0 | −0 | −921 | −839 | −840 | −839 | −1 076 |
| EBITDA | −107 | −286 | −77 | 209 | −209 | −135 | −109 | −104 | −58 | −332 | −313 | −43 | 7 | −298 | −295 | −158 | −563 |
| Depreciation & amort. | −109 | −110 | −89 | −65 | −51 | −49 | −49 | −49 | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −216 | −396 | −166 | 144 | −260 | −184 | −158 | −152 | −97 | −332 | −313 | −43 | 7 | −298 | −295 | −158 | −563 |
| Net financials | −74 | −46 | −53 | −59 | −100 | 195 | −44 | −173 | −233 | −235 | 520 | −33 | 736 | 299 | −58 | 1 185 | 3 046 |
| Profit before tax | −289 | −441 | −219 | 85 | −360 | 11 | −202 | −326 | −331 | −567 | 207 | −76 | 743 | 1 | −353 | 1 027 | 2 483 |
| Tax | −81 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −447 | −107 | −69 | −0 | −1 | −0 | −0 | 0 | −0 |
| Net profit | −208 | −431 | −219 | 85 | −360 | 11 | −202 | −326 | 116 | −460 | 276 | −76 | 744 | 1 | −353 | 1 027 | 2 483 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 985 | 6 217 | 6 001 | 5 964 | 6 046 | 5 997 | 5 295 | 12 465 | 12 122 | 8 501 | 11 931 | 10 376 | 11 345 | 10 758 | 9 338 | 10 118 | 12 507 |
| Equity | 3 340 | 2 908 | 2 690 | 2 775 | 2 415 | 2 416 | 4 009 | 3 683 | 3 799 | 1 401 | 3 670 | 3 593 | 4 337 | 4 338 | 3 984 | 5 011 | 7 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 488 | 0 | 4 250 | 6 625 | 5 917 | 6 190 | 4 587 | 5 607 | 4 932 | 4 797 | 4 517 | 4 427 |
| Short-term debt | 3 645 | 3 309 | 3 312 | 3 189 | 3 631 | 2 093 | 1 286 | 4 532 | 1 698 | 1 182 | 2 071 | 2 196 | 1 401 | 1 488 | 556 | 589 | 585 |
| Total debt | 3 645 | 3 309 | 3 312 | 3 189 | 3 631 | 3 581 | 1 286 | 8 782 | 8 323 | 7 100 | 8 261 | 6 783 | 7 008 | 6 420 | 5 354 | 5 106 | 5 013 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gabriel Pollestad | Chairman | 0 companies |