| Revenue | NOK 44M | +4% |
| EBITDA | NOK 1,7M | +11% |
| Net profit | NOK 1,1M | +20% |
| Total assets | NOK 6,5M | -11% |
| Equity | NOK 2,3M | +0% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 197 | 41 208 | 40 725 | 42 346 | 44 001 |
| Staff expenses | −3 727 | −3 767 | −4 035 | −4 108 | −4 398 |
| EBITDA | 2 303 | 1 871 | 1 840 | 1 517 | 1 682 |
| Depreciation & amort. | −226 | −321 | −326 | −304 | −292 |
| EBIT | 2 077 | 1 550 | 1 514 | 1 213 | 1 390 |
| Net financials | 25 | 35 | 4 | −2 | 58 |
| Profit before tax | 2 102 | 1 584 | 1 518 | 1 210 | 1 448 |
| Tax | 457 | 341 | 328 | 257 | 309 |
| Net profit | 1 645 | 1 243 | 1 190 | 953 | 1 139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 328 | 7 583 | 7 064 | 7 328 | 6 540 |
| Equity | 2 180 | 2 245 | 2 246 | 2 249 | 2 257 |
| Long-term debt | 58 | 1 136 | 756 | 671 | 149 |
| Short-term debt | 5 090 | 4 202 | 4 062 | 4 408 | 4 134 |
| Total debt | 5 148 | 5 338 | 4 818 | 5 079 | 4 283 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Contact Person | Contact Person | 2001 |
LJ Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Garmo | Contact Person | 0 companies |
| Lene Jevnheim | Deputy Member | 0 companies |
| Jon Kristen Garmo | Chairman | 0 companies |