| Revenue | NOK 16,3M | +16% |
| EBITDA | NOK -1,8M | -894% |
| Net profit | NOK -2,4M | -396% |
| Total assets | NOK 8,3M | -15% |
| Equity | NOK 957K | -71% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 722 | 21 954 | 19 214 | 19 263 | 20 244 | 21 201 | 23 870 | 19 140 | 18 414 | 14 445 | 10 476 | 9 465 | 17 645 | 18 850 | 14 291 | 13 987 | 16 262 |
| Staff expenses | −0 | −3 515 | −3 370 | −3 763 | −3 481 | −3 742 | −3 996 | −4 432 | −3 926 | −4 022 | −3 168 | −2 557 | −2 881 | −3 149 | −3 820 | −4 027 | −3 537 | −3 401 |
| EBITDA | 0 | 1 234 | 1 598 | −1 277 | 1 017 | 1 022 | 1 046 | 1 134 | −167 | −1 578 | 983 | 286 | −4 180 | 2 211 | 747 | −429 | 221 | −1 755 |
| Depreciation & amort. | −0 | −243 | −114 | −193 | −207 | −124 | −115 | −130 | −117 | −109 | −128 | −116 | −227 | −150 | −159 | −154 | −170 | −189 |
| EBIT | 0 | 991 | 1 485 | −1 470 | 810 | 898 | 931 | 1 004 | −284 | −1 687 | 855 | 169 | −4 406 | 2 061 | 588 | −583 | 50 | −1 944 |
| Net financials | 0 | −50 | −208 | −348 | −333 | −212 | −292 | −227 | −332 | −239 | −296 | −236 | −259 | −350 | −259 | −839 | −527 | −420 |
| Profit before tax | 0 | 941 | 1 277 | −1 818 | 476 | 686 | 638 | 777 | −616 | −1 926 | 559 | −67 | −4 665 | 1 711 | 328 | −1 422 | −477 | −2 364 |
| Tax | −0 | 264 | 359 | −508 | 135 | 204 | 177 | 209 | −85 | 72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 677 | 918 | −1 310 | 341 | 482 | 461 | 568 | −531 | −1 998 | 559 | −67 | −4 665 | 1 711 | 328 | −1 422 | −477 | −2 364 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 840 | 8 760 | 9 576 | 9 997 | 9 703 | 10 701 | 10 427 | 10 349 | 10 184 | 9 843 | 9 656 | 6 065 | 7 195 | 8 003 | 10 332 | 9 810 | 8 312 |
| Equity | — | 1 962 | 2 881 | 1 571 | 1 912 | 2 394 | 2 855 | 3 423 | 2 892 | 894 | 3 414 | 3 924 | −1 319 | 392 | 1 220 | −202 | 3 321 | 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 480 | 332 | 173 | 1 | 500 | 0 | 0 | 3 784 | 3 224 | 2 721 | 5 408 | 5 277 | 5 617 |
| Short-term debt | 0 | 4 878 | 4 915 | 7 205 | 7 445 | 6 829 | 7 514 | 6 831 | 7 456 | 8 790 | 6 430 | 5 732 | 3 600 | 3 579 | 4 062 | 5 126 | 1 213 | 1 738 |
| Total debt | 0 | 5 878 | 5 879 | 8 005 | 8 085 | 7 309 | 7 846 | 7 004 | 7 457 | 9 290 | 6 430 | 5 732 | 7 384 | 6 803 | 6 783 | 10 534 | 6 489 | 7 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ad Astra As | Company | 60.6% | 60.6% | 2024 |
Tesdal Og Kjellevold As | Company | 19.5% | 19.5% | 2024 |
Lavik Invest As | Company | 15.0% | 15.0% | 2024 |
Trønder Invest As | Company | 4.9% | 4.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Lavik | Chief Executive Officer | 0 companies |
| Ossie Nordgreen | Chairman | 0 companies |
| Tor Erik Van Der Linden | Board of Directors | 0 companies |
| Eivind Kjellevold | Chairman | 0 companies |
| Åse Moldskred Netteland | Board of Directors | 0 companies |
| Silje Ulla-Zahl | Board of Directors | 0 companies |
| Halvard Tesdal | Chairman | 0 companies |
| Arnstein Havro | Board of Directors | 0 companies |
| Eirik Boel Tesdal | Board of Directors | 0 companies |
| Stig Tuastad | Chairman | 0 companies |