| Revenue | NOK 4,7M | +4% |
| EBITDA | NOK 2,6M | +107% |
| Net profit | NOK -1,5M | +44% |
| Total assets | NOK 163,2M | +4% |
| Equity | NOK 8,2M | +3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 641 | 2 230 | 2 549 | 3 406 | 3 787 | 3 805 | 3 705 | 3 631 | 4 270 | 4 402 | 4 211 | 4 564 | 4 554 | 4 745 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 035 | 1 715 | −473 | 2 525 | 3 149 | 3 230 | 3 067 | 1 883 | 3 129 | 3 130 | 1 889 | 2 142 | 1 269 | 2 631 |
| Depreciation & amort. | −138 | −0 | −0 | −0 | −350 | −349 | −349 | −416 | −586 | −619 | −603 | −485 | −684 | −729 |
| EBIT | 897 | 1 715 | −473 | 2 525 | 2 799 | 2 881 | 2 718 | 1 467 | 2 543 | 2 511 | 1 286 | 1 657 | 585 | 1 901 |
| Net financials | −587 | −859 | −887 | −1 113 | −1 067 | −808 | −850 | −1 064 | −1 723 | −1 503 | 1 258 | −1 502 | −4 060 | −3 845 |
| Profit before tax | 311 | 856 | −1 360 | 1 411 | 1 732 | 2 074 | 1 868 | 403 | 820 | 1 008 | 2 544 | 155 | −3 475 | −1 943 |
| Tax | 87 | 240 | 321 | 382 | 481 | 529 | 463 | 116 | 180 | 222 | 9 | 34 | −765 | −425 |
| Net profit | 224 | 616 | −1 681 | 1 030 | 1 251 | 1 544 | 1 405 | 286 | 640 | 786 | 2 534 | 121 | −2 710 | −1 518 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 140 | 28 476 | 30 109 | 38 694 | 37 788 | 37 510 | 47 199 | 54 655 | 63 405 | 64 077 | 78 037 | 137 154 | 157 453 | 163 241 |
| Equity | 1 382 | 3 298 | 1 465 | 1 406 | 1 815 | 1 859 | 2 064 | 2 350 | 2 990 | 3 776 | 6 181 | 6 763 | 8 020 | 8 247 |
| Long-term debt | 0 | 23 876 | 27 957 | 33 996 | 34 013 | 32 959 | 43 048 | 51 000 | 59 200 | 59 200 | 68 047 | 128 844 | 137 710 | 134 669 |
| Short-term debt | 1 030 | 1 302 | 687 | 3 292 | 1 960 | 2 691 | 2 087 | 1 304 | 1 215 | 1 101 | 3 809 | 1 546 | 11 723 | 20 325 |
| Total debt | 24 757 | 25 178 | 28 644 | 37 288 | 35 973 | 35 651 | 45 135 | 52 304 | 60 415 | 60 301 | 71 856 | 130 390 | 149 433 | 154 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fana Blikk Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ivar Liseth | Chief Executive Officer | 0 companies |
| Edgard Liseth | Chairman | 0 companies |
| Endre Liseth | Board of Directors | 0 companies |
| Terje Andre Reistad | Board of Directors | 0 companies |