| Revenue | NOK 24,1M | -9% |
| EBITDA | NOK 57K | -97% |
| Net profit | NOK 70K | -95% |
| Total assets | NOK 5,4M | -33% |
| Equity | NOK 2,1M | -33% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 20 592 | 23 903 | 28 554 | 26 643 | 24 133 |
| Staff expenses | −4 464 | −5 085 | −5 944 | −6 641 | −7 812 |
| EBITDA | 1 059 | 1 609 | 1 732 | 1 974 | 57 |
| Depreciation & amort. | −39 | −27 | −17 | −12 | −7 |
| EBIT | 1 020 | 1 582 | 1 715 | 1 962 | 50 |
| Net financials | 13 | 15 | 6 | 29 | 40 |
| Profit before tax | 1 032 | 1 597 | 1 722 | 1 991 | 90 |
| Tax | 220 | 352 | 379 | 436 | 19 |
| Net profit | 812 | 1 245 | 1 343 | 1 555 | 70 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4 651 | 5 225 | 7 595 | 8 127 | 5 416 |
| Equity | 1 517 | 2 162 | 2 505 | 3 060 | 2 051 |
| Long-term debt | 367 | 571 | 456 | 891 | 347 |
| Short-term debt | 2 767 | 2 492 | 4 634 | 4 176 | 3 019 |
| Total debt | 3 134 | 3 063 | 5 090 | 5 067 | 3 366 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bjart Jakobsen | Deputy Member | 0 companies |
| Espen Birger Johnsrud Bækkelund | Chairman | 0 companies |
| Hege Katrine Vadseth Bækkelund | Board of Directors | 0 companies |