| Revenue | NOK 393K | +73% |
| EBITDA | NOK -109K | +56% |
| Net profit | NOK -167K | +44% |
| Total assets | NOK 760K | +15% |
| Equity | NOK -455K | -58% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 717 | 591 | 511 | 227 | 393 |
| Staff expenses | −0 | −0 | −99 | −192 | −0 |
| EBITDA | 128 | 70 | −218 | −247 | −109 |
| Depreciation & amort. | −48 | −71 | −62 | −49 | −54 |
| EBIT | 79 | −0 | −280 | −296 | −163 |
| Net financials | −3 | −0 | −2 | −2 | −3 |
| Profit before tax | 76 | −1 | −282 | −298 | −167 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 76 | −1 | −282 | −298 | −167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 379 | 350 | 507 | 661 | 760 |
| Equity | 292 | 292 | 10 | −288 | −455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 58 | 497 | 950 | 1 215 |
| Total debt | 86 | 58 | 497 | 950 | 1 215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.15% | 1.15% | 2022 | |
| Individual | 1.15% | 1.15% | 2022 | |
| Individual | 1.15% | 1.15% | 2022 | |
| Individual | 1.15% | 1.15% | 2022 | |
| Individual | 1.15% | 1.15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Hansen | Deputy Member | 0 companies |
| Morten Aleksander Elveskog | Board of Directors | 0 companies |
| Rolf Hansen | Chairman | 0 companies |