| Revenue | NOK 1M | -6% |
| EBITDA | NOK -59K | +92% |
| Net profit | NOK -72K | +92% |
| Total assets | NOK 468K | -38% |
| Equity | NOK 341K | -17% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 827 | 935 | 668 | 875 | 1 055 | 862 | 1 060 | 1 252 | 1 460 | 1 252 | 1 853 | 1 521 | 2 270 | 4 511 | 1 350 | 1 709 | 1 104 | 1 038 |
| Staff expenses | −0 | −308 | −466 | −531 | −551 | −560 | −491 | −580 | −865 | −800 | −792 | −1 035 | −913 | −849 | −1 303 | −859 | −1 104 | −1 434 | −609 |
| EBITDA | 0 | 60 | 143 | −217 | −15 | 116 | 23 | −58 | 75 | 136 | 99 | 203 | 63 | 563 | 1 864 | −144 | −26 | −761 | −59 |
| Depreciation & amort. | −0 | −42 | −34 | −12 | −16 | −16 | −16 | −20 | −11 | −19 | −20 | −48 | −61 | −115 | −129 | −131 | −127 | −125 | −16 |
| EBIT | 0 | 18 | 109 | −229 | −31 | 100 | 6 | −79 | 64 | 117 | 78 | 155 | 2 | 448 | 1 735 | −275 | −152 | −886 | −75 |
| Net financials | 0 | 3 | 2 | −9 | −7 | −7 | −6 | −7 | −4 | −8 | −1 | −0 | −9 | 0 | 1 | 6 | 20 | 30 | 3 |
| Profit before tax | 0 | 21 | 110 | −238 | −38 | 93 | 0 | −85 | 60 | 109 | 77 | 155 | −7 | 448 | 1 736 | −269 | −132 | −856 | −72 |
| Tax | −0 | 11 | 26 | −0 | −77 | 28 | 2 | −21 | 22 | 28 | 19 | 35 | 9 | 105 | 383 | −20 | 7 | −0 | −0 |
| Net profit | 0 | 9 | 84 | −238 | 39 | 65 | −2 | −64 | 38 | 80 | 58 | 119 | −16 | 343 | 1 353 | −248 | −139 | −856 | −72 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 258 | 477 | 304 | 383 | 470 | 374 | 318 | 465 | 406 | 428 | 629 | 1 149 | 1 132 | 2 487 | 1 682 | 1 918 | 750 | 468 |
| Equity | — | 197 | 280 | 43 | 81 | 146 | 144 | 80 | 118 | 199 | 257 | 376 | 361 | 704 | 1 657 | 1 409 | 1 269 | 413 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 74 | 44 | 70 | 61 | 54 | 0 | 5 | 14 | 28 | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 62 | 197 | 131 | 199 | 250 | 186 | 167 | 285 | 153 | 171 | 248 | 774 | 400 | 810 | 273 | 649 | 337 | 127 |
| Total debt | 0 | 62 | 197 | 261 | 302 | 324 | 230 | 238 | 347 | 207 | 171 | 253 | 788 | 428 | 830 | 273 | 649 | 337 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øivind Sanders | Chief Executive Officer | 0 companies |
| Kai Sanders | Chairman | 0 companies |