| Revenue | NOK 8,3M | -10% |
| EBITDA | NOK -148K | -173% |
| Net profit | NOK -257K | -537% |
| Total assets | NOK 6,2M | -6% |
| Equity | NOK 5,1M | -5% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 260 | 7 496 | 7 773 | 7 241 | 6 921 | 7 126 | 6 920 | 7 644 | 7 847 | 7 937 | 7 619 | 7 620 | 8 747 | 10 418 | 9 215 | 9 224 | 8 281 |
| Staff expenses | −1 172 | −1 229 | −1 323 | −1 266 | −1 232 | −1 333 | −1 202 | −1 355 | −1 369 | −1 428 | −1 474 | −1 713 | −1 611 | −2 104 | −2 232 | −2 289 | −2 363 |
| EBITDA | 68 | 381 | 27 | −80 | 65 | 100 | 288 | 563 | 497 | 764 | 767 | 593 | 1 146 | 1 006 | 645 | 203 | −148 |
| Depreciation & amort. | −5 | −13 | −13 | −13 | −13 | −11 | −0 | −0 | −18 | −32 | −37 | −65 | −117 | −91 | −70 | −85 | −79 |
| EBIT | 63 | 368 | 14 | −93 | 52 | 89 | 288 | 563 | 478 | 733 | 730 | 528 | 1 029 | 915 | 574 | 119 | −227 |
| Net financials | −45 | −50 | −44 | −51 | −57 | −82 | −111 | −38 | −34 | −20 | −29 | −55 | −35 | −32 | −33 | −37 | −29 |
| Profit before tax | 18 | 318 | −30 | −145 | −5 | 7 | 177 | 525 | 444 | 713 | 701 | 474 | 994 | 883 | 541 | 82 | −257 |
| Tax | −8 | 92 | −0 | −0 | −0 | −60 | 48 | 143 | 118 | 172 | 162 | 118 | 222 | 235 | 93 | 23 | −0 |
| Net profit | 26 | 227 | −30 | −145 | −5 | 67 | 129 | 382 | 326 | 541 | 539 | 356 | 772 | 648 | 448 | 59 | −257 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 154 | 3 162 | 3 262 | 3 134 | 3 100 | 3 463 | 3 258 | 3 544 | 3 550 | 4 591 | 5 099 | 5 532 | 5 989 | 6 786 | 6 744 | 6 613 | 6 233 |
| Equity | 1 310 | 1 537 | 1 508 | 1 363 | 1 358 | 1 425 | 1 554 | 1 837 | 2 063 | 2 503 | 3 042 | 3 398 | 4 171 | 4 819 | 5 267 | 5 326 | 5 069 |
| Long-term debt | 630 | 799 | 0 | 0 | 0 | 369 | 491 | 379 | 379 | 352 | 1 070 | 989 | 636 | 541 | 443 | 346 | 243 |
| Short-term debt | 1 214 | 826 | 1 245 | 1 183 | 1 261 | 1 668 | 1 213 | 1 328 | 1 109 | 1 735 | 987 | 1 144 | 1 182 | 1 427 | 1 034 | 941 | 922 |
| Total debt | 1 843 | 1 625 | 1 754 | 1 771 | 1 742 | 2 038 | 1 704 | 1 707 | 1 487 | 2 087 | 2 057 | 2 133 | 1 818 | 1 968 | 1 477 | 1 287 | 1 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Mogstad | Chief Executive Officer | 0 companies |
| Kirsti Jorunn Mogstad | Board of Directors | 0 companies |