| Revenue | NOK 655K | +2% |
| EBITDA | NOK -144K | -140% |
| Net profit | NOK -216K | -203% |
| Total assets | NOK 7,5M | -4% |
| Equity | NOK 5,7M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 434 | 438 | 449 | 460 | 470 | 442 | 295 | 249 | 484 | 434 | 507 | 534 | 572 | 616 | 644 | 655 |
| Staff expenses | −130 | −130 | −130 | −130 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 91 | 122 | −1 | 58 | 104 | 365 | 286 | 135 | −10 | 308 | 142 | −148 | 345 | 341 | 400 | 360 | −144 |
| Depreciation & amort. | −43 | −43 | −44 | −57 | −55 | −49 | −49 | −49 | −49 | −49 | −49 | −49 | −49 | −49 | −49 | −49 | −49 |
| EBIT | 48 | 79 | −45 | 0 | 49 | 316 | 237 | 86 | −59 | 258 | 92 | −197 | 295 | 292 | 351 | 310 | −193 |
| Net financials | −140 | −85 | −95 | −198 | −116 | −148 | −140 | −54 | −48 | −32 | −33 | −33 | −34 | −23 | −28 | −34 | −23 |
| Profit before tax | −92 | −6 | −140 | −198 | −67 | 168 | 96 | 31 | −107 | 227 | 60 | −230 | 262 | 269 | 323 | 276 | −216 |
| Tax | −9 | 55 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | −0 | 15 | 64 | 76 | 66 | −0 |
| Net profit | −83 | −61 | −140 | −198 | −67 | 168 | 96 | 31 | −107 | 227 | 46 | −230 | 247 | 205 | 247 | 210 | −216 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 599 | 1 569 | 1 767 | 1 529 | 2 162 | 1 447 | 1 447 | 1 213 | 6 453 | 6 689 | 6 793 | 6 641 | 6 915 | 7 228 | 7 539 | 7 838 | 7 506 |
| Equity | 36 | −25 | −165 | −362 | −430 | −262 | −166 | −134 | 4 949 | 5 176 | 5 222 | 4 992 | 5 239 | 5 444 | 5 691 | 5 901 | 5 685 |
| Long-term debt | 1 395 | 1 423 | 0 | 0 | 0 | 1 602 | 1 489 | 1 317 | 1 464 | 1 497 | 1 529 | 1 562 | 1 596 | 1 619 | 1 648 | 1 709 | 1 797 |
| Short-term debt | 168 | 171 | 371 | 405 | 100 | 107 | 123 | 30 | 39 | 16 | 42 | 87 | 80 | 165 | 201 | 228 | 23 |
| Total debt | 1 563 | 1 594 | 1 932 | 1 892 | 2 591 | 1 709 | 1 613 | 1 347 | 1 504 | 1 513 | 1 571 | 1 649 | 1 676 | 1 784 | 1 849 | 1 937 | 1 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Duo Jag As | Company | 34.0% | 34.0% | 2022 |
Camaca As | Company | 33.0% | 33.0% | 2022 |
Spiret As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Viggo Leisner | Chief Executive Officer | 0 companies |
| Ingrid Elvira Leisner | Chairman | 0 companies |