| Revenue | NOK 1,1M | -68% |
| EBITDA | NOK -733K | -6% |
| Net profit | NOK -280K | +59% |
| Total assets | NOK 49,1M | -2% |
| Equity | NOK 13,3M | -2% |
| Employees | 30 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 199 | 2 799 | 2 920 | 2 993 | 2 116 | 4 175 | 4 875 | 1 626 | 2 032 | 8 132 | 3 620 | 3 762 | 3 810 | 2 577 | 4 322 | 3 584 | 1 150 |
| Staff expenses | −748 | −642 | −569 | −668 | −375 | −1 702 | −339 | −586 | −475 | −2 410 | −2 216 | −2 172 | −2 477 | −2 008 | −1 979 | −1 970 | −330 |
| EBITDA | −2 249 | −1 296 | −1 387 | −1 613 | −634 | 1 259 | 3 276 | −314 | 164 | 3 543 | −388 | −494 | −951 | −1 033 | −81 | −689 | −733 |
| Depreciation & amort. | −289 | −310 | −322 | −360 | −467 | −506 | −498 | −472 | −466 | −491 | −486 | −478 | −421 | −451 | −481 | −435 | −383 |
| EBIT | −2 538 | −1 606 | −1 709 | −1 973 | −1 101 | 752 | 2 778 | −786 | −302 | 3 052 | −874 | −972 | −1 373 | −1 484 | −562 | −1 124 | −1 116 |
| Net financials | 916 | 5 067 | 2 444 | 2 888 | 1 585 | −264 | −939 | −696 | 459 | −80 | −303 | 501 | 194 | 655 | 129 | 242 | 759 |
| Profit before tax | −1 622 | 3 461 | 735 | 915 | 484 | 488 | 1 839 | −1 482 | 156 | 2 973 | −1 177 | −471 | −1 179 | −829 | −433 | −882 | −357 |
| Tax | −642 | 754 | −431 | −7 | 134 | 123 | 615 | −177 | −150 | 675 | −297 | −105 | −256 | −166 | −97 | −196 | −77 |
| Net profit | −980 | 2 707 | 1 166 | 922 | 350 | 365 | 1 224 | −1 305 | 306 | 2 297 | −879 | −366 | −923 | −663 | −336 | −686 | −280 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 721 | 57 117 | 62 131 | 67 526 | 69 858 | 72 658 | 80 916 | 82 947 | 79 143 | 81 731 | 81 182 | 81 657 | 44 851 | 49 986 | 48 777 | 50 099 | 49 102 |
| Equity | 9 421 | 12 128 | 13 294 | 14 216 | 14 566 | 14 931 | 16 155 | 14 850 | 15 156 | 17 454 | 16 574 | 16 208 | 15 285 | 14 622 | 14 286 | 13 600 | 13 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 54 469 | 56 906 | 64 093 | 66 591 | 62 866 | 63 499 | 63 927 | 64 622 | 29 173 | 33 832 | 33 065 | 36 168 | 35 507 |
| Short-term debt | 35 090 | 38 725 | 321 | 601 | 822 | 820 | 668 | 1 507 | 1 121 | 778 | 680 | 827 | 393 | 1 533 | 1 426 | 331 | 276 |
| Total debt | 43 300 | 44 989 | 48 836 | 53 310 | 55 291 | 57 726 | 64 761 | 68 097 | 63 987 | 64 277 | 64 607 | 65 449 | 29 566 | 35 365 | 34 491 | 36 499 | 35 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Roger Lassesen | Chief Executive Officer | 0 companies |
| Vårin Marie Lassesen | Board of Directors | 0 companies |
| Lillian Harriet Lassesen | Board of Directors | 0 companies |