| Revenue | NOK 101,3M | +11% |
| EBITDA | NOK 18,7M | +5% |
| Net profit | NOK 814K | -38% |
| Total assets | NOK 87,9M | -7% |
| Equity | NOK 16,6M | +2% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 49 354 | 57 076 | 72 483 | 89 654 | 89 642 | 91 154 | 101 278 |
| Staff expenses | −8 815 | −6 380 | −7 199 | −7 658 | −8 879 | −10 392 | −11 257 |
| EBITDA | 1 373 | 2 746 | 5 959 | 7 005 | 8 315 | 17 787 | 18 677 |
| Depreciation & amort. | −990 | −1 976 | −4 620 | −6 728 | −9 654 | −12 900 | −13 941 |
| EBIT | 383 | 771 | 1 339 | 277 | −1 339 | 4 887 | 4 736 |
| Net financials | 138 | −153 | −469 | −768 | −1 274 | −3 119 | −3 649 |
| Profit before tax | 521 | 618 | 870 | −491 | −2 614 | 1 769 | 1 087 |
| Tax | −0 | −26 | 208 | 58 | −586 | 463 | 273 |
| Net profit | 521 | 618 | 662 | −549 | −2 028 | 1 305 | 814 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 30 278 | 49 171 | 61 217 | 78 545 | 106 557 | 95 045 | 87 937 |
| Equity | 21 324 | 22 409 | 24 170 | 24 371 | 16 989 | 16 302 | 16 575 |
| Long-term debt | 1 665 | 16 142 | 23 505 | 47 348 | 69 458 | 54 938 | 53 824 |
| Short-term debt | 7 290 | 10 620 | 13 542 | 6 826 | 20 110 | 23 805 | 17 539 |
| Total debt | 8 955 | 26 762 | 37 047 | 54 174 | 89 568 | 78 743 | 71 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2025 | — | — |
SK Deputy Member | Deputy Member | 2022 | — | — |
AS Deputy Member | Deputy Member | 2020 | — | — |
KB Deputy Member | Deputy Member | 2025 | — | — |
HN Deputy Member | Deputy Member | 2021 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PJ Deputy Member | Deputy Member | 2025 | — | — |
CR Deputy Member | Deputy Member | 2025 | — | — |
PP Deputy Member | Deputy Member | 2025 | — | — |
JD Deputy Member | Deputy Member | 2025 | — | — |
AH Deputy Member | Deputy Member | 2022 | — | — |
MB Deputy Member | Deputy Member | 2023 | — | — |
HB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alexander Sæthern | Deputy Member | 0 companies |
| Stian Kjeverud | Deputy Member | 0 companies |
| Aimée Skevik | Deputy Member | 0 companies |
| Kjetil Bull | Deputy Member | 0 companies |
| Henry Nhat Nguyen Lai | Deputy Member | 0 companies |
| Morten Munch-Olsen | Chief Executive Officer | 0 companies |
| Pirasant Jahr Premraj | Deputy Member | 0 companies |
| Camilla Rebekka Glende Kvamsdal Olsen | Deputy Member | 0 companies |
| Pirasant Premraj | Deputy Member | 0 companies |
| Jeanette Desiree Johansen | Deputy Member | 0 companies |
| Andreas Hjortland | Deputy Member | 0 companies |
| Miriam Brockstedt Berg | Deputy Member | 0 companies |
| Henry Borchgrevink-Lai | Deputy Member | 0 companies |
| Nora Helgheim Holte | Board of Directors | 0 companies |
| Kari Helene Partapuoli | Deputy Chairman | 0 companies |
| Sigurd Eltvik | Board of Directors | 0 companies |
| Toril Presttun | Board of Directors | 0 companies |
| Helene Zakariassen Skulstad | Deputy Chairman | 0 companies |
| Iwan Lone Thomson | Chairman | 0 companies |
| Janic Flehner Heen | Board of Directors | 0 companies |
| Johannes Krister De Vries | Board of Directors | 0 companies |
| Tone Dahle Pettersen | Deputy Chairman | 0 companies |
| Thomas Berntsen | Chairman | 0 companies |
| Mette Wangen | Board of Directors | 0 companies |
| Kjersti Gunn Grønnevet | Deputy Chairman | 0 companies |
| Tove Olaussen Freeman | Board of Directors | 0 companies |
| Ragnhild Gjelsvik | Board of Directors | 0 companies |
| Thor Egil Braadland | Board of Directors | 0 companies |